S 
0.57
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 426.4m
FY2016FY2025
Net income
THB 32.3m
FY2016FY2025
Free cash flow
THB 54.8m
FY2016FY2025
Shareholders' equity
THB 641.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 426.4m | THB 579.2m | THB 709.2m | THB 570.2m | THB 457.4m | THB 416.7m | THB 465.5m | THB 365.1m | THB 307.3m | THB 312.8m |
| Gross profit | THB 127.8m | THB 213.4m | THB 212.0m | THB 105.6m | THB 103.1m | THB 95.9m | THB 87.9m | THB 20.9m | −THB 14.7m | THB 166,000 |
| Operating income | THB 35.9m | THB 107.9m | THB 141.2m | THB 51.2m | THB 50.4m | THB 46.8m | THB 42.8m | −THB 17.9m | −THB 69.8m | −THB 33.9m |
| Net income | THB 32.3m | THB 87.0m | THB 106.6m | THB 39.0m | THB 39.9m | THB 45.8m | THB 44.2m | −THB 22.9m | −THB 74.2m | −THB 36.8m |
| Diluted earnings per share | 0.03 | 0.08 | 0.10 | 0.04 | 0.04 | 0.05 | 0.05 | -0.02 | -0.08 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 738.8m | THB 769.6m | THB 821.4m | THB 746.6m | THB 722.3m | THB 636.6m | THB 612.6m | THB 623.2m | THB 642.0m | THB 676.0m |
| Cash and short-term investments | THB 252.5m | THB 249.0m | THB 212.3m | THB 124.4m | THB 118.5m | THB 2.6m | THB 5.6m | THB 6.3m | THB 6.8m | THB 6.7m |
| Total liabilities | THB 97.1m | THB 107.6m | THB 149.6m | THB 141.7m | THB 114.8m | THB 122.6m | THB 120.2m | THB 173.8m | THB 169.9m | THB 130.4m |
| Debt | THB 22.4m | THB 23.7m | THB 31.1m | THB 35.1m | THB 39.6m | THB 52.5m | THB 40.9m | THB 91.4m | THB 86.4m | THB 62.3m |
| Shareholders' equity | THB 641.6m | THB 662.0m | THB 671.8m | THB 604.9m | THB 607.5m | THB 514.0m | THB 492.4m | THB 449.4m | THB 472.1m | THB 545.6m |
| Shares outstanding | 1,042m | 1,042m | 1,042m | 1,042m | 1,042m | 920m | 920m | 920m | 920m | 920m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 85.3m | THB 132.5m | THB 162.4m | THB 84.6m | THB 87.0m | THB 76.7m | THB 69.2m | THB 15.7m | THB 9.0m | THB 11.7m |
| Capital spending | −THB 30.5m | −THB 17.1m | −THB 15.8m | −THB 6.4m | −THB 9.8m | −THB 19.3m | −THB 15.0m | −THB 15.7m | −THB 7.2m | −THB 11.3m |
| Free cash flow | THB 54.8m | THB 115.4m | THB 146.6m | THB 78.2m | THB 77.2m | THB 57.3m | THB 54.2m | −THB 3,000 | THB 1.8m | THB 397,000 |
| Dividends paid | −THB 50.5m | −THB 94.9m | −THB 38.0m | −THB 41.6m | −THB 32.2m | −THB 23.0m | −THB 23.0m | −THB 23.0m | −THB 23.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 101.3m | THB 90.5m | THB 101.3m | THB 115.3m | THB 92.5m | THB 117.3m | THB 122.3m | THB 138.7m |
| Gross profit | THB 30.8m | THB 25.2m | THB 29.4m | THB 35.0m | THB 24.5m | THB 38.8m | THB 39.9m | THB 51.2m |
| Operating income | THB 6.2m | THB 3.4m | THB 10.2m | THB 10.7m | THB 2.4m | THB 14.5m | THB 14.0m | THB 26.4m |
| Net income | THB 4.4m | THB 3.5m | THB 9.2m | THB 8.9m | THB 2.0m | THB 12.2m | THB 11.1m | THB 21.5m |
| Diluted earnings per share | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 |
| Cash from operations | THB 5.0m | THB 9.0m | THB 24.0m | THB 17.0m | THB 19.0m | THB 22.0m | THB 38.0m | THB 37.0m |
| Capital spending | −THB 3.0m | −THB 1.0m | −THB 2.0m | −THB 2.0m | −THB 13.0m | −THB 12.0m | −THB 1.0m | −THB 6.0m |
| Free cash flow | THB 2.0m | THB 8.0m | THB 22.0m | THB 15.0m | THB 6.0m | THB 10.0m | THB 37.0m | THB 31.0m |
| Total assets | THB 682.0m | THB 746.7m | THB 738.8m | THB 730.3m | THB 722.2m | THB 787.0m | THB 769.6m | THB 757.8m |
| Cash and short-term investments | THB 180.9m | THB 259.9m | THB 252.5m | THB 229.7m | THB 215.1m | THB 257.8m | THB 249.0m | THB 198.6m |
| Debt | THB 1.5m | THB 1.5m | THB 2.9m | THB 1.4m | THB 1.4m | THB 2.8m | THB 2.7m | THB 2.7m |
| Shareholders' equity | THB 579.3m | THB 645.2m | THB 641.6m | THB 634.5m | THB 625.6m | THB 674.2m | THB 662.0m | THB 652.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.2% | 0.5% | 1.9% |
| Operating income | -11.2% | -5.2% | — |
| Net income | -6.1% | -6.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.9% | 28.8% | 27.2% | 19.6% |
| Operating margin | 14.3% | 14.7% | 13.7% | 6.8% |
| Net margin | 11.9% | 11.6% | 11.1% | 5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.5 | 8.9 | 10.8 | 19.0 | 23.5 | 10.5 | 9.8 | -19.1 | -5.3 | -13.7 |
| Price to sales | 1.2 | 1.3 | 1.6 | 1.3 | 2.0 | 1.2 | 0.9 | 1.2 | 1.3 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 28 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.049 | 0.091 | 0.037 | 0.04 | 0.035 | 0.025 |
- 2-for-1 split · 29 Apr 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.