48
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 195.37bn
FY2016FY2025
Net income
−IDR 22.96bn
FY2016FY2025
Free cash flow
IDR 9.97bn
FY2016FY2025
Shareholders' equity
IDR 325.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 195.37bn | IDR 501.29bn | IDR 452.37bn | IDR 487.15bn | IDR 448.36bn | IDR 411.80bn | IDR 460.00bn | IDR 294.68bn | IDR 353.58bn | IDR 232.70bn |
| Gross profit | IDR 11.44bn | IDR 39.99bn | IDR 59.44bn | IDR 79.14bn | IDR 66.55bn | IDR 70.78bn | IDR 76.53bn | IDR 57.37bn | IDR 51.16bn | IDR 31.07bn |
| Research and development | — | — | IDR 58.0m | IDR 118.7m | — | — | — | — | — | — |
| Operating income | −IDR 23.46bn | IDR 9.45bn | IDR 37.97bn | IDR 66.29bn | IDR 47.91bn | IDR 47.24bn | IDR 57.37bn | IDR 41.90bn | IDR 36.29bn | IDR 21.23bn |
| Net income | −IDR 22.96bn | IDR 4.70bn | IDR 21.23bn | IDR 42.16bn | IDR 25.18bn | IDR 26.47bn | IDR 29.45bn | IDR 20.76bn | IDR 19.44bn | IDR 14.63bn |
| Diluted earnings per share | -9.32 | 1.91 | 8.62 | 21.02 | 12.59 | 13.23 | 14.73 | 10.38 | 9.72 | 7.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 406.29bn | IDR 430.46bn | IDR 473.57bn | IDR 446.03bn | IDR 395.55bn | IDR 383.60bn | IDR 346.00bn | IDR 228.55bn | IDR 171.33bn | IDR 131.26bn |
| Cash and short-term investments | IDR 805.4m | IDR 2.41bn | IDR 5.30bn | IDR 9.24bn | IDR 6.20bn | IDR 5.33bn | IDR 4.64bn | IDR 4.07bn | IDR 2.86bn | IDR 1.85bn |
| Total liabilities | IDR 78.99bn | IDR 79.99bn | IDR 127.44bn | IDR 200.23bn | IDR 190.90bn | IDR 204.94bn | IDR 191.72bn | IDR 175.93bn | IDR 139.91bn | IDR 119.88bn |
| Debt | IDR 47.41bn | IDR 60.00bn | IDR 70.58bn | IDR 165.55bn | IDR 143.12bn | IDR 155.33bn | IDR 137.39bn | IDR 129.70bn | IDR 102.33bn | IDR 93.59bn |
| Shareholders' equity | IDR 325.51bn | IDR 348.79bn | IDR 344.47bn | IDR 244.96bn | IDR 203.97bn | IDR 178.05bn | IDR 153.70bn | IDR 52.69bn | IDR 31.42bn | IDR 11.38bn |
| Shares outstanding | 2,463m | 2,463m | 2,463m | 2,006m | 2,000m | 2,000m | 2,000m | 2,000m | 2,000m | 2,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 10.27bn | IDR 38.29bn | −IDR 13.44bn | IDR 43.03bn | IDR 13.83bn | −IDR 14.60bn | −IDR 1.33bn | IDR 528.0m | IDR 274.5m | IDR 149.3m |
| Capital spending | −IDR 298.7m | −IDR 1.43bn | −IDR 1.29bn | −IDR 3.17bn | −IDR 750.6m | −IDR 1.47bn | −IDR 2.64bn | −IDR 7.46bn | −IDR 19.55bn | −IDR 24.46bn |
| Free cash flow | IDR 9.97bn | IDR 36.86bn | −IDR 14.73bn | IDR 39.86bn | IDR 13.08bn | −IDR 16.07bn | −IDR 3.98bn | −IDR 6.93bn | −IDR 19.28bn | −IDR 24.31bn |
| Dividends paid | — | — | — | — | — | −IDR 1.50bn | −IDR 1.50bn | −IDR 1.50bn | −IDR 1.50bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 42.86bn | IDR 48.41bn | IDR 65.74bn | IDR 45.55bn | IDR 36.55bn | IDR 47.53bn | IDR 97.77bn | IDR 141.14bn |
| Gross profit | IDR 2.13bn | IDR 2.83bn | −IDR 7.49bn | IDR 9.76bn | IDR 2.78bn | IDR 6.93bn | IDR 5.57bn | IDR 11.69bn |
| Operating income | −IDR 6.36bn | −IDR 3.79bn | −IDR 21.82bn | IDR 3.75bn | −IDR 6.43bn | IDR 937.6m | IDR 2.10bn | IDR 3.39bn |
| Net income | −IDR 5.10bn | −IDR 4.43bn | −IDR 13.83bn | IDR 2.98bn | −IDR 12.77bn | IDR 658.0m | −IDR 328.5m | IDR 1.63bn |
| Diluted earnings per share | -2.55 | -2.21 | -5.61 | 1.21 | -5.19 | 0.27 | -0.13 | 0.66 |
| Cash from operations | −IDR 6.21bn | −IDR 637.0m | −IDR 3.78bn | −IDR 3.73bn | IDR 5.72bn | IDR 12.06bn | IDR 39.88bn | IDR 16.16bn |
| Capital spending | −IDR 100.0m | −IDR 820.0m | −IDR 52.0m | −IDR 10.0m | −IDR 83.0m | −IDR 152.0m | −IDR 357.0m | −IDR 541.0m |
| Free cash flow | −IDR 6.31bn | −IDR 1.46bn | −IDR 3.83bn | −IDR 3.74bn | IDR 5.63bn | IDR 11.90bn | IDR 39.53bn | IDR 15.62bn |
| Total assets | IDR 415.14bn | IDR 415.64bn | IDR 406.29bn | IDR 411.69bn | IDR 405.71bn | IDR 426.41bn | IDR 430.46bn | IDR 476.45bn |
| Cash and short-term investments | IDR 2.18bn | IDR 3.03bn | IDR 805.4m | IDR 1.59bn | IDR 1.64bn | IDR 1.27bn | IDR 2.41bn | IDR 1.37bn |
| Debt | IDR 27.41bn | IDR 28.55bn | IDR 23.92bn | IDR 45.55bn | IDR 41.86bn | IDR 46.95bn | IDR 60.00bn | IDR 100.34bn |
| Shareholders' equity | IDR 315.79bn | IDR 320.99bn | IDR 325.51bn | IDR 339.37bn | IDR 336.49bn | IDR 349.36bn | IDR 348.79bn | IDR 350.93bn |
Financial ratios
Data as of 5 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 5.9% | 8.0% | 13.1% | 16.2% | 14.8% | 17.2% |
| Operating margin | -12.0% | 1.9% | 8.4% | 13.6% | 10.7% | 11.5% |
| Net margin | -11.8% | 0.9% | 4.7% | 8.7% | 5.6% | 6.4% |
| Return on equity | -7.1% | 1.3% | 6.2% | 17.2% | 12.3% | 14.9% |
| Return on assets | -5.7% | 1.1% | 4.5% | 9.5% | 6.4% | 6.9% |
| Free cash flow yield | 4.9% | 18.3% | -5.6% | 26.2% | 8.3% | -7.5% |
| Revenue growth | -61.0% | 10.8% | -7.1% | 8.7% | 8.9% | -10.5% |
| Earnings growth | -588.1% | -77.8% | -49.7% | 67.4% | -4.8% | -10.1% |
| Current ratio | 8.90x | 15.44x | 11.06x | 3.22x | 2.46x | 1.88x |
| Debt to equity | 0.07x | 0.17x | 0.20x | 0.68x | 0.66x | 0.87x |
| Equity ratio | 80.1% | 81.0% | 72.7% | 54.9% | 51.6% | 46.4% |
| Interest coverage | -7.92x | 1.77x | 3.74x | 5.57x | 3.14x | 3.13x |
| R&D as a share of sales | — | — | 0.0% | 0.0% | — | — |
| Buybacks as a share of market value | -0.0% | 0.0% | -22.8% | -0.3% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.8% | -13.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.4% | 11.6% | 13.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -10.0 | 26.2 | 8.7 | 11.9 | 63.4 | 369.2 | 290.5 |
| Price to sales | 1.2 | 0.3 | 0.4 | 1.1 | 3.7 | 25.6 | 20.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Aug 2020.
| FY2020 | |
|---|---|
| Paid in the year | 0.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.