S
24.55
+1.45%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 247.9m
FY2017FY2025
Net income
SEK 53.2m
FY2017FY2025
Free cash flow
SEK 52.9m
FY2017FY2025
Shareholders' equity
SEK 71.8m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 247.9m | SEK 261.5m | SEK 236.1m | SEK 213.3m | SEK 182.9m | SEK 159.4m | SEK 122.7m | SEK 93.3m | SEK 49.3m |
| Research and development | — | — | SEK 32.0m | SEK 25.6m | SEK 23.0m | SEK 15.2m | SEK 12.2m | — | — |
| Operating income | SEK 70.5m | −SEK 77.0m | SEK 56.6m | SEK 44.1m | SEK 10.3m | SEK 56.2m | SEK 52.0m | SEK 36.1m | SEK 32.4m |
| Net income | SEK 53.2m | SEK 62.6m | SEK 46.1m | SEK 33.9m | SEK 8.1m | SEK 44.0m | SEK 41.6m | SEK 26.7m | SEK 22.6m |
| Diluted earnings per share | 2.62 | 3.09 | 2.28 | 1.67 | 0.42 | 2.27 | 2.05 | 1.32 | 1.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 200.1m | SEK 236.5m | SEK 230.5m | SEK 301.4m | SEK 227.8m | SEK 104.7m | SEK 107.1m | SEK 84.3m | SEK 55.2m |
| Cash and short-term investments | SEK 120.8m | SEK 144.8m | SEK 133.5m | SEK 232.9m | SEK 165.5m | SEK 53.1m | SEK 58.3m | SEK 49.7m | SEK 20.5m |
| Total liabilities | SEK 128.3m | SEK 157.0m | SEK 169.5m | SEK 140.5m | SEK 118.9m | SEK 104.6m | SEK 100.2m | SEK 77.1m | SEK 52.0m |
| Debt | SEK 7.4m | SEK 11.7m | SEK 15.9m | SEK 4.2m | SEK 2.5m | SEK 912,000 | SEK 1.4m | SEK 2.0m | SEK 2.5m |
| Shareholders' equity | SEK 71.8m | SEK 79.5m | SEK 61.0m | SEK 160.8m | SEK 108.9m | SEK 127,000 | SEK 6.9m | SEK 7.2m | SEK 3.1m |
| Shares outstanding | 20m | 20m | 20m | 20m | 19m | 19m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 52.9m | SEK 63.7m | SEK 52.7m | SEK 61.5m | SEK 20.1m | SEK 46.1m | SEK 47.7m | SEK 52.6m | — |
| Capital spending | −SEK 48,000 | −SEK 3.9m | −SEK 1.7m | −SEK 7.8m | −SEK 5.9m | −SEK 922,000 | −SEK 82,000 | −SEK 287,000 | — |
| Free cash flow | SEK 52.9m | SEK 59.7m | SEK 51.0m | SEK 53.8m | SEK 14.2m | SEK 45.2m | SEK 47.7m | SEK 52.3m | — |
| Dividends paid | −SEK 60.8m | −SEK 46.6m | −SEK 141.9m | — | — | −SEK 51.4m | −SEK 43.3m | −SEK 22.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 49.9m | SEK 52.6m | SEK 60.9m | SEK 61.5m | SEK 63.6m | SEK 61.9m | SEK 66.8m | SEK 63.4m |
| Operating income | −SEK 8.0m | SEK 7.1m | SEK 18.1m | SEK 17.4m | SEK 18.0m | SEK 17.1m | SEK 21.5m | SEK 20.6m |
| Net income | −SEK 6.0m | SEK 5.5m | SEK 11.4m | SEK 13.5m | SEK 14.5m | SEK 13.8m | SEK 17.5m | SEK 16.6m |
| Diluted earnings per share | -0.29 | 0.27 | 0.56 | 0.67 | 0.71 | 0.68 | 0.86 | 0.82 |
| Cash from operations | SEK 7.0m | SEK 7.0m | SEK 10.0m | SEK 5.0m | SEK 19.0m | SEK 16.0m | SEK 17.0m | SEK 11.0m |
| Capital spending | −SEK 7.0m | −SEK 7.0m | — | — | −SEK 2.0m | −SEK 3.0m | −SEK 1.0m | −SEK 1.0m |
| Free cash flow | SEK 0 | SEK 0 | — | — | SEK 17.0m | SEK 13.0m | SEK 16.0m | SEK 10.0m |
| Total assets | SEK 194.5m | SEK 207.1m | SEK 200.1m | SEK 194.3m | SEK 194.7m | SEK 253.8m | SEK 236.5m | SEK 223.0m |
| Cash and short-term investments | SEK 99.1m | SEK 115.3m | SEK 120.8m | SEK 114.6m | SEK 112.4m | SEK 157.1m | SEK 144.8m | SEK 130.0m |
| Debt | SEK 3.3m | SEK 3.2m | SEK 3.2m | SEK 3.1m | SEK 3.1m | SEK 3.1m | SEK 4.4m | SEK 4.3m |
| Shareholders' equity | SEK 60.6m | SEK 77.3m | SEK 71.8m | SEK 60.5m | SEK 46.9m | SEK 93.2m | SEK 79.5m | SEK 61.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 9.2% | — |
| Operating income | 16.9% | 4.6% | — |
| Net income | 16.2% | 3.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 9.8 | 12.2 | 17.0 | 25.8 | 152.5 |
| Price to sales | 2.1 | 2.9 | 3.3 | 4.1 | 6.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 14 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.53 | 1.85 | 1.30 | 7.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.