S 
2.75
-2.48%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$664.3m
FY2017FY2026
Net income
A$17.5m
FY2017FY2026
Free cash flow
A$92.8m
FY2017FY2026
Shareholders' equity
A$411.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$664.3m | A$546.5m | A$416.6m | A$322.2m | A$248.2m | A$95.7m | A$106.6m | A$119.0m | A$118.1m | A$59.8m |
| Operating income | A$32.9m | A$80.0m | −A$33.1m | −A$45.8m | −A$57.6m | −A$28.5m | −A$33.4m | −A$79.3m | −A$2.8m | −A$4.4m |
| Net income | A$17.5m | A$1.2m | −A$14.7m | −A$43.2m | −A$99.2m | −A$32.0m | −A$41.1m | −A$72.1m | A$1.3m | −A$1.2m |
| Diluted earnings per share | 0.03 | 0.00 | -0.03 | -0.09 | -0.20 | -0.07 | -0.11 | -0.24 | 0.01 | -0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$847.4m | A$608.7m | A$552.3m | A$525.9m | A$549.1m | A$562.0m | A$536.4m | A$529.5m | A$514.1m | A$406.9m |
| Cash and short-term investments | A$101.7m | A$74.5m | A$51.6m | A$32.2m | A$83.1m | A$89.7m | A$17.1m | A$18.9m | A$15.5m | A$7.3m |
| Total liabilities | A$436.2m | A$211.5m | A$184.6m | A$159.5m | A$132.8m | A$130.2m | A$141.6m | A$183.3m | A$132.3m | A$73.5m |
| Debt | A$249.2m | A$55.5m | A$60.2m | A$56.8m | A$58.0m | A$67.0m | A$58.4m | A$89.2m | A$69.2m | A$29.7m |
| Shareholders' equity | A$411.2m | A$397.3m | A$367.7m | A$366.4m | A$416.2m | A$431.8m | A$394.8m | A$346.2m | A$381.8m | A$333.5m |
| Shares outstanding | 528m | 527m | 495m | 476m | 490m | 482m | 371m | 306m | 229m | 218m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$117.0m | A$80.7m | A$49.9m | A$41.1m | −A$11.5m | A$15.1m | A$12.9m | A$5.3m | A$37.9m | A$4.7m |
| Capital spending | −A$24.2m | −A$18.8m | −A$25.0m | −A$54.8m | −A$13.5m | −A$9.6m | −A$37.1m | −A$52.0m | −A$44.1m | −A$52.6m |
| Free cash flow | A$92.8m | A$61.9m | A$25.0m | −A$13.7m | −A$24.9m | A$5.5m | −A$24.2m | −A$46.8m | −A$6.1m | −A$48.0m |
| Dividends paid | — | — | — | −A$12.2m | −A$22.3m | −A$59.4m | −A$68.0m | — | −A$1.0m | −A$1.1m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$346.7m | A$317.6m | A$289.0m | A$257.5m | A$223.5m | A$193.1m | A$174.3m | A$87.2m |
| Operating income | A$19.6m | A$13.3m | A$48.1m | A$32.0m | A$28.2m | −A$18.0m | −A$20.0m | −A$10.0m |
| Net income | A$12.4m | A$5.1m | A$9.0m | −A$7.8m | A$4.0m | −A$18.7m | −A$21.5m | −A$10.7m |
| Diluted earnings per share | 0.02 | 0.01 | 0.02 | -0.02 | 0.01 | -0.04 | -0.05 | -0.02 |
| Cash from operations | A$66.0m | A$50.0m | A$49.0m | A$27.0m | A$25.0m | A$22.0m | A$31.0m | A$16.0m |
| Capital spending | −A$9.0m | −A$15.0m | −A$7.0m | −A$11.0m | −A$10.0m | −A$11.0m | −A$16.0m | −A$5.0m |
| Free cash flow | A$57.0m | A$35.0m | A$42.0m | A$16.0m | A$15.0m | A$11.0m | A$15.0m | A$11.0m |
| Total assets | A$847.4m | A$652.0m | A$608.7m | A$582.3m | A$552.3m | A$527.7m | A$525.9m | A$525.9m |
| Cash and short-term investments | A$101.7m | A$83.9m | A$74.5m | A$55.9m | A$51.6m | A$42.8m | A$32.2m | A$32.2m |
| Debt | A$6.5m | A$84.9m | A$55.5m | A$56.0m | A$60.2m | A$61.4m | A$56.8m | — |
| Shareholders' equity | A$411.2m | A$410.0m | A$397.3m | A$383.1m | A$367.7m | A$349.9m | A$366.4m | A$377.8m |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 4.7% | 0.4% | -7.9% | -14.0% | -23.1% | -21.3% |
| Net margin | 2.6% | 0.2% | -3.5% | -13.4% | -40.0% | -33.4% |
| Return on equity | 4.3% | 0.3% | -4.0% | -11.8% | -23.8% | -7.4% |
| Return on assets | 2.1% | 0.2% | -2.7% | -8.2% | -18.1% | -5.7% |
| Free cash flow yield | 9.9% | 7.0% | 5.6% | 7.5% | 0.2% | 1.9% |
| Revenue growth | 21.6% | 31.2% | 29.3% | 29.8% | 159.4% | -10.3% |
| Earnings growth | 1350.7% | -108.2% | -65.8% | -56.5% | 210.4% | -22.2% |
| Current ratio | 1.01x | 1.03x | 0.90x | 0.54x | 2.22x | 3.77x |
| Debt to equity | 0.57x | 0.13x | 0.14x | 0.13x | 0.11x | 0.14x |
| Equity ratio | 48.5% | 65.3% | 66.6% | 69.7% | 75.8% | 76.8% |
| Interest coverage | 4.03x | 0.46x | -5.33x | -8.66x | -14.49x | -6.42x |
| Buybacks as a share of market value | -0.1% | -6.4% | -4.1% | 3.0% | -1.8% | -29.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.3% | 47.3% | 59.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.3% | 1.7% | -2.3% | -6.7% |
| Net margin | 1.5% | -2.0% | -7.4% | -10.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 84.9 | — | -73.2 | -7.4 | -3.6 | -17.9 | -9.6 | -4.1 | 267.5 | -428.1 |
| Price to sales | 2.2 | 2.5 | 2.6 | 1.0 | 1.4 | 6.0 | 3.7 | 2.5 | 3.0 | 8.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Sept 2017.
| FY2018 | |
|---|---|
| Paid in the year | 0.007 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.