S 
940.60
-1.19%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹62.95bn
FY2017FY2026
Net income
₹2.75bn
FY2017FY2026
Free cash flow
−₹2.03bn
FY2017FY2026
Shareholders' equity
₹11.99bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹62.95bn | ₹35.48bn | ₹17.45bn | ₹11.54bn | ₹7.86bn | ₹7.96bn | ₹7.22bn | ₹8.06bn | ₹5.49bn | ₹1.64bn |
| Gross profit | ₹4.62bn | ₹2.11bn | ₹1.04bn | ₹413.1m | ₹285.1m | ₹155.2m | ₹199.0m | ₹168.6m | ₹111.8m | ₹68.2m |
| Operating income | ₹4.22bn | ₹1.86bn | ₹899.9m | ₹350.5m | ₹253.5m | ₹101.6m | ₹131.3m | ₹101.2m | ₹73.6m | ₹42.9m |
| Net income | ₹2.75bn | ₹1.33bn | ₹404.8m | ₹186.1m | ₹169.5m | ₹48.1m | ₹58.2m | ₹30.5m | ₹26.3m | ₹9.4m |
| Diluted earnings per share | 17.75 | 8.55 | 2.77 | 1.69 | 1.58 | 0.45 | 0.54 | 0.28 | 0.24 | 0.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹21.95bn | ₹13.57bn | ₹5.86bn | ₹2.52bn | ₹1.65bn | ₹1.26bn | ₹1.09bn | ₹915.4m | ₹662.4m | ₹369.6m |
| Cash and short-term investments | ₹2.35bn | ₹1.75bn | ₹767.6m | ₹183.8m | ₹13.8m | ₹4.1m | ₹3.8m | ₹1.1m | ₹4.3m | ₹1.5m |
| Total liabilities | ₹9.89bn | ₹6.73bn | ₹3.42bn | ₹1.54bn | ₹984.2m | ₹740.2m | ₹615.7m | ₹499.0m | ₹527.6m | ₹261.1m |
| Debt | ₹8.69bn | ₹6.36bn | ₹3.30bn | ₹1.46bn | ₹921.4m | ₹732.5m | ₹585.7m | ₹489.7m | ₹518.3m | ₹254.8m |
| Shareholders' equity | ₹11.99bn | ₹6.84bn | ₹2.44bn | ₹981.3m | ₹691.9m | ₹522.7m | ₹474.6m | ₹416.4m | ₹134.8m | ₹108.5m |
| Shares outstanding | 155m | 155m | 146m | 110m | 107m | 107m | 109m | 108m | 107m | 79m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.08bn | −₹3.04bn | −₹1.38bn | −₹64.8m | −₹76.0m | −₹49.8m | ₹152.6m | −₹132.5m | −₹162.1m | ₹32.4m |
| Capital spending | −₹952.2m | −₹1.02bn | −₹227.2m | −₹23.2m | −₹6.4m | −₹19.0m | −₹2.7m | −₹4.2m | −₹5.4m | −₹4.7m |
| Free cash flow | −₹2.03bn | −₹4.07bn | −₹1.61bn | −₹88.0m | −₹82.4m | −₹68.8m | ₹149.9m | −₹136.7m | −₹167.5m | ₹27.7m |
| Dividends paid | — | — | −₹10.7m | −₹10.7m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹20.13bn | ₹19.12bn | ₹17.68bn | ₹14.84bn | ₹11.31bn | ₹10.58bn | ₹9.98bn | ₹7.69bn |
| Gross profit | ₹1.66bn | ₹1.48bn | ₹1.51bn | ₹1.21bn | ₹902.7m | ₹680.9m | ₹729.1m | ₹499.6m |
| Operating income | ₹1.52bn | ₹1.36bn | ₹1.20bn | ₹974.9m | ₹678.0m | ₹594.1m | ₹544.3m | ₹365.7m |
| Net income | ₹1.03bn | ₹842.8m | ₹805.4m | ₹669.9m | ₹435.9m | ₹381.7m | ₹365.4m | ₹367.1m |
| Diluted earnings per share | 6.66 | 5.43 | 5.19 | 4.32 | 2.81 | 2.46 | 2.50 | 2.51 |
| Cash from operations | — | — | — | −₹1.01bn | — | — | — | — |
| Capital spending | — | — | — | −₹1.32bn | — | — | — | — |
| Free cash flow | — | — | — | −₹2.33bn | — | — | — | — |
| Total assets | — | ₹21.95bn | — | ₹19.41bn | — | ₹13.57bn | — | ₹8.74bn |
| Cash and short-term investments | ₹7.98bn | ₹2.35bn | ₹2.29bn | ₹2.79bn | ₹1.75bn | ₹1.75bn | ₹1.10bn | ₹1.10bn |
| Debt | — | ₹8.55bn | — | ₹7.97bn | — | ₹6.16bn | — | ₹4.58bn |
| Shareholders' equity | ₹12.06bn | ₹11.99bn | ₹10.37bn | ₹10.37bn | ₹6.84bn | ₹6.84bn | ₹3.47bn | ₹3.47bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.3% | 5.9% | 6.0% | 3.6% | 3.6% | 2.0% |
| Operating margin | 6.7% | 5.2% | 5.2% | 3.0% | 3.2% | 1.5% |
| Net margin | 4.4% | 3.7% | 2.3% | 1.6% | 2.2% | 0.6% |
| Return on equity | 23.0% | 19.4% | 16.6% | 19.0% | 24.5% | 9.2% |
| Return on assets | 12.5% | 9.8% | 6.9% | 7.4% | 10.3% | 3.8% |
| Free cash flow yield | -0.1% | -1.6% | -1.0% | -0.0% | -0.1% | -0.0% |
| Revenue growth | 77.4% | 103.3% | 51.3% | 46.9% | -1.2% | 10.3% |
| Earnings growth | 107.5% | 227.7% | 117.5% | 9.8% | 252.4% | -17.3% |
| Current ratio | 1.77x | 1.66x | 1.47x | 1.29x | 1.57x | 1.44x |
| Debt to equity | 0.71x | 0.90x | 1.32x | 1.49x | 1.33x | 1.26x |
| Equity ratio | 54.6% | 50.4% | 41.7% | 38.9% | 42.1% | 41.4% |
| Interest coverage | 5.35x | 4.18x | 4.38x | 3.24x | 3.16x | 1.91x |
| Buybacks as a share of market value | 0.1% | -6.2% | -32.5% | -2.6% | 0.0% | 1.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 76.0% | 51.2% | 42.4% |
| Operating income | 129.1% | 110.7% | 57.7% |
| Net income | 145.5% | 124.7% | 76.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.8% | 6.4% | 6.0% | 5.5% |
| Operating margin | 6.2% | 5.7% | 5.4% | 4.8% |
| Net margin | 4.1% | 3.7% | 3.4% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 55.5 | 39.1 | 141.4 | 60.5 |
| Price to sales | 2.4 | 1.5 | 3.3 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Sept 2023.
| FY2024 | FY2023 | |
|---|---|---|
| Paid in the year | 0.10 | 0.10 |
- 10-for-1 split · 16 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.