S 
0.18
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$20,000
FY2016FY2025
Net income
−$1.1m
FY2016FY2025
Free cash flow
−$42,496
FY2016FY2025
Shareholders' equity
−$10.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $20,000 | $20,000 | $20,000 | $279,296 | $663,426 | $152,633 | $43,166 | $69,347 | $629,027 | $108,890 |
| Operating income | −$496,315 | −$589,589 | −$490,375 | −$238,432 | $188,080 | −$253,665 | −$539,777 | −$597,935 | −$364,159 | −$841,704 |
| Net income | −$1.1m | −$565,654 | −$2.4m | −$1.2m | −$1.1m | −$1.4m | −$1.7m | $158,342 | −$1.8m | −$2.1m |
| Diluted earnings per share | -0.20 | -0.11 | -0.52 | -0.27 | -0.24 | -0.32 | -0.38 | 0.05 | -0.67 | -0.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $127,567 | $158,217 | $162,869 | $246,793 | $227,299 | $200,244 | $181,762 | $220,388 | $632,189 | $339,597 |
| Cash and short-term investments | — | — | — | — | — | $35,896 | $1,298 | $2,482 | $23,318 | $3,019 |
| Total liabilities | $10.4m | $9.4m | $9.2m | $6.9m | $5.6m | $4.7m | $3.2m | $4.9m | $7.4m | $6.4m |
| Debt | $5.4m | $5.7m | $5.7m | $3.2m | $2.6m | $920,599 | $929,227 | $2.8m | $5.3m | $4.9m |
| Shareholders' equity | −$10.3m | −$9.2m | −$9.0m | −$6.6m | −$5.4m | −$4.5m | −$3.0m | −$4.7m | −$6.8m | −$6.1m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 4m | 3m | 3m | 2m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$38,410 | −$69,834 | −$77,157 | $45,170 | $374,605 | $45,765 | −$1.6m | −$34,325 | −$13,875 | −$244,382 |
| Capital spending | −$4,086 | −$9,218 | −$9,333 | −$2,530 | −$2,530 | −$16,767 | −$26,116 | −$11,511 | −$15,005 | −$15,005 |
| Free cash flow | −$42,496 | −$79,052 | −$86,490 | $42,640 | $372,075 | $28,998 | −$1.6m | −$45,836 | −$28,880 | −$259,387 |
Latest quarters
By quarter end
| Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 | $5,000 |
| Operating income | −$125,938 | −$114,169 | −$106,057 | −$136,237 | −$139,852 | −$198,743 | −$124,969 | −$142,693 |
| Net income | −$267,184 | −$258,357 | −$250,245 | −$274,427 | −$281,005 | $314,771 | −$286,604 | −$303,449 |
| Diluted earnings per share | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | 0.06 | -0.06 | -0.06 |
| Total assets | $119,419 | $127,567 | $133,623 | $143,375 | $149,554 | $158,217 | $148,643 | $163,058 |
| Debt | $5.4m | $5.4m | $5.4m | $5.4m | $5.4m | $5.7m | $5.4m | $5.7m |
| Shareholders' equity | −$10.5m | −$10.3m | −$10.0m | −$9.8m | −$9.5m | −$9.2m | −$9.9m | −$9.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -58.5% | -33.4% | -19.5% |
| Operating income | 27.7% | 14.4% | -7.5% |
| Net income | -4.6% | -6.0% | -6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2714.8% | -534.8% | -162.7% | -243.3% |
| Net margin | -4074.2% | -1543.5% | -671.4% | -695.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | -0.2 | -0.1 | — |
| Price to sales | 9.6 | 2.7 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 640% | 15053% | 45% | -1% | 294932% | 13084% | 1640% | -21% | 290% | 1240% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 4 Jan 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.