S 
3.65
-0.54%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 824.2m
FY2017FY2026
Net income
NZD 59.3m
FY2017FY2026
Free cash flow
NZD 119.2m
FY2017FY2026
Shareholders' equity
NZD 467.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 824.2m | NZD 750.7m | NZD 766.7m | NZD 756.4m | NZD 736.9m | NZD 711.2m | NZD 746.6m | NZD 795.1m | NZD 839.7m | NZD 893.5m |
| Operating income | NZD 32.3m | NZD 23.8m | NZD 70.5m | NZD 74.4m | NZD 88.8m | NZD 222.1m | NZD 43.9m | NZD 137.2m | NZD 183.4m | NZD 187.2m |
| Net income | NZD 59.3m | NZD 20.2m | NZD 49.0m | NZD 50.8m | NZD 62.1m | NZD 47.2m | −NZD 157.0m | −NZD 608.2m | −NZD 241.0m | NZD 116.0m |
| Diluted earnings per share | 0.41 | 0.15 | 0.36 | 0.35 | 0.36 | 0.27 | -0.90 | -11.42 | -6.19 | 0.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 738.3m | NZD 672.9m | NZD 681.4m | NZD 690.2m | NZD 776.9m | NZD 696.9m | NZD 839.8m | NZD 771.4m | NZD 1.50bn | NZD 1.89bn |
| Cash and short-term investments | NZD 79.1m | NZD 32.4m | NZD 37.8m | NZD 56.1m | NZD 138.9m | NZD 34.8m | NZD 110.7m | NZD 4.3m | NZD 11.0m | NZD 5.4m |
| Total liabilities | NZD 269.4m | NZD 233.9m | NZD 232.5m | NZD 249.6m | NZD 282.4m | NZD 272.9m | NZD 464.8m | NZD 419.8m | NZD 476.3m | NZD 559.3m |
| Debt | NZD 62.4m | NZD 72.6m | NZD 24.7m | NZD 49.3m | NZD 71.7m | NZD 77.5m | NZD 212.5m | NZD 193.7m | NZD 235.3m | NZD 298.7m |
| Shareholders' equity | NZD 467.2m | NZD 437.6m | NZD 447.5m | NZD 439.2m | NZD 493.2m | NZD 422.7m | NZD 373.7m | NZD 350.2m | NZD 1.03bn | NZD 1.33bn |
| Shares outstanding | 146m | 138m | 138m | 144m | 175m | 175m | 175m | 53m | 39m | 175m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 152.6m | NZD 120.2m | NZD 139.1m | NZD 117.0m | NZD 142.3m | NZD 107.2m | NZD 157.3m | NZD 178.0m | NZD 213.6m | NZD 244.5m |
| Capital spending | −NZD 33.5m | −NZD 77.7m | −NZD 88.7m | −NZD 71.4m | −NZD 44.7m | −NZD 51.1m | −NZD 56.5m | −NZD 66.3m | −NZD 43.7m | −NZD 79.7m |
| Free cash flow | NZD 119.2m | NZD 42.5m | NZD 50.4m | NZD 45.6m | NZD 97.6m | NZD 56.1m | NZD 100.8m | NZD 111.7m | NZD 169.9m | NZD 164.9m |
| Dividends paid | −NZD 41.2m | −NZD 30.2m | −NZD 24.7m | −NZD 23.3m | −NZD 138,000 | −NZD 224,000 | −NZD 290,000 | −NZD 67.2m | −NZD 89.3m | −NZD 132.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 410.1m | NZD 414.5m | NZD 366.0m | NZD 391.1m | NZD 373.9m | NZD 392.8m | NZD 376.3m | NZD 380.2m |
| Operating income | NZD 14.3m | NZD 18.0m | NZD 30.0m | NZD 74.3m | NZD 30.3m | NZD 110.9m | NZD 40.5m | NZD 34.8m |
| Net income | NZD 7.2m | NZD 52.2m | NZD 22.2m | −NZD 2.0m | NZD 20.1m | NZD 28.8m | NZD 24.7m | NZD 26.1m |
| Diluted earnings per share | 0.05 | 0.38 | 0.16 | -0.01 | 0.15 | 0.20 | 0.17 | 0.15 |
| Cash from operations | NZD 53.0m | NZD 99.0m | NZD 57.0m | NZD 62.0m | NZD 76.0m | NZD 62.0m | NZD 60.0m | NZD 57.0m |
| Capital spending | −NZD 18.0m | −NZD 14.0m | −NZD 19.0m | −NZD 26.0m | −NZD 35.0m | −NZD 28.0m | −NZD 13.0m | −NZD 28.0m |
| Free cash flow | NZD 35.0m | NZD 85.0m | NZD 38.0m | NZD 36.0m | NZD 41.0m | NZD 34.0m | NZD 47.0m | NZD 29.0m |
| Total assets | NZD 738.3m | NZD 748.8m | NZD 672.9m | NZD 625.9m | NZD 681.4m | NZD 667.4m | NZD 690.2m | NZD 679.3m |
| Cash and short-term investments | NZD 79.1m | NZD 99.9m | NZD 32.4m | NZD 27.8m | NZD 37.8m | NZD 47.4m | NZD 56.1m | NZD 56.6m |
| Debt | NZD 30.5m | NZD 29.1m | NZD 22.7m | NZD 11.6m | NZD 9.3m | NZD 19.3m | NZD 25.7m | NZD 31.7m |
| Shareholders' equity | NZD 467.2m | NZD 479.2m | NZD 437.6m | NZD 436.4m | NZD 447.5m | NZD 447.4m | NZD 439.2m | NZD 424.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 3.0% | -1.2% |
| Operating income | -24.3% | -32.0% | -17.6% |
| Net income | 5.3% | 4.7% | -8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.6% | 6.5% | 11.3% | 14.7% |
| Net margin | 5.1% | 5.8% | 6.3% | -5.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 23.1 | 7.3 | 7.8 | 6.5 | 8.2 | -2.1 | -0.4 | -2.0 | 26.9 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.3 | 0.6 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.17 | 0.285 | 0.385 | 0.16 | 0.148 | 0.954 | 1.271 | 1.907 |
- 10-to-1 reverse split · 15 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.