282
+2.17%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 800.07bn
FY2016FY2025
Net income
IDR 203.72bn
FY2016FY2025
Free cash flow
IDR 355.96bn
FY2016FY2025
Shareholders' equity
IDR 626.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 800.07bn | IDR 1.17trn | IDR 893.45bn | IDR 648.40bn | IDR 419.49bn | IDR 507.78bn | IDR 682.38bn | IDR 560.77bn | IDR 480.26bn | IDR 359.21bn |
| Operating income | IDR 191.72bn | IDR 326.16bn | IDR 258.23bn | IDR 139.30bn | IDR 6.50bn | IDR 30.68bn | IDR 239.53bn | IDR 188.25bn | IDR 150.18bn | IDR 50.62bn |
| Net income | IDR 203.72bn | IDR 225.08bn | IDR 300.21bn | IDR 90.25bn | IDR 3.89bn | IDR 9.78bn | IDR 137.43bn | IDR 63.29bn | IDR 93.58bn | IDR 37.13bn |
| Diluted earnings per share | 28.62 | 31.62 | 42.18 | 13.43 | 12.98 | 32.59 | 458.11 | 9.21 | 15.60 | 6.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.43trn | IDR 1.60trn | IDR 2.93trn | IDR 1.71trn | IDR 1.45trn | IDR 1.56trn | IDR 1.67trn | IDR 1.58trn | IDR 1.23trn | IDR 1.14trn |
| Cash and short-term investments | IDR 99.50bn | IDR 315.22bn | IDR 429.80bn | IDR 125.41bn | IDR 57.94bn | IDR 103.59bn | IDR 175.03bn | IDR 136.50bn | IDR 40.44bn | IDR 137.66bn |
| Total liabilities | IDR 800.67bn | IDR 896.26bn | IDR 2.06trn | IDR 1.11trn | IDR 891.81bn | IDR 990.75bn | IDR 935.07bn | IDR 944.35bn | IDR 841.41bn | IDR 812.17bn |
| Debt | IDR 272.50bn | IDR 409.07bn | IDR 865.78bn | IDR 468.42bn | IDR 602.44bn | IDR 633.94bn | IDR 623.44bn | IDR 620.15bn | IDR 572.46bn | IDR 616.39bn |
| Shareholders' equity | IDR 626.28bn | IDR 706.90bn | IDR 859.71bn | IDR 599.40bn | IDR 557.20bn | IDR 566.07bn | IDR 737.38bn | IDR 639.24bn | IDR 391.29bn | IDR 328.23bn |
| Shares outstanding | 7,118m | 7,118m | 7,118m | 6,718m | 300m | 300m | 300m | 6,875m | 6,000m | 6,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 406.40bn | IDR 383.19bn | IDR 734.00bn | IDR 93.32bn | IDR 205.35bn | IDR 293.14bn | IDR 309.96bn | IDR 202.04bn | IDR 228.38bn | IDR 88.27bn |
| Capital spending | −IDR 50.43bn | −IDR 30.99bn | −IDR 326.21bn | −IDR 56.71bn | −IDR 92.00bn | −IDR 184.70bn | −IDR 92.72bn | −IDR 260.61bn | −IDR 151.44bn | −IDR 61.44bn |
| Free cash flow | IDR 355.96bn | IDR 352.20bn | IDR 407.79bn | IDR 36.61bn | IDR 113.35bn | IDR 108.43bn | IDR 217.24bn | −IDR 58.57bn | IDR 76.95bn | IDR 26.82bn |
| Dividends paid | −IDR 284.72bn | −IDR 391.49bn | −IDR 83.01bn | −IDR 53.74bn | −IDR 13.44bn | −IDR 90.00bn | −IDR 37.50bn | −IDR 13.95bn | −IDR 30.00bn | −IDR 30.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 269.24bn | IDR 218.83bn | IDR 177.73bn | IDR 208.01bn | IDR 189.56bn | IDR 224.77bn | IDR 266.13bn | IDR 214.24bn |
| Operating income | IDR 78.19bn | IDR 74.10bn | −IDR 23.79bn | IDR 53.78bn | IDR 77.87bn | IDR 93.46bn | IDR 82.71bn | IDR 90.95bn |
| Net income | IDR 55.75bn | IDR 57.19bn | IDR 28.80bn | IDR 37.37bn | IDR 54.96bn | IDR 82.60bn | IDR 49.60bn | IDR 69.52bn |
| Diluted earnings per share | 7.84 | 8.04 | 4.05 | 5.25 | 7.72 | 11.60 | 6.97 | 9.77 |
| Cash from operations | IDR 121.35bn | IDR 90.58bn | IDR 107.99bn | IDR 54.27bn | IDR 168.95bn | IDR 97.76bn | IDR 62.74bn | IDR 24.05bn |
| Capital spending | −IDR 3.91bn | −IDR 7.04bn | −IDR 4.32bn | −IDR 7.61bn | −IDR 6.39bn | −IDR 31.75bn | −IDR 1.94bn | −IDR 28.21bn |
| Free cash flow | IDR 117.43bn | IDR 83.53bn | IDR 103.67bn | IDR 46.67bn | IDR 162.56bn | IDR 66.01bn | IDR 60.80bn | −IDR 4.16bn |
| Total assets | IDR 1.43trn | IDR 1.46trn | IDR 1.43trn | IDR 1.53trn | IDR 1.45trn | IDR 1.63trn | IDR 1.60trn | IDR 2.77trn |
| Cash and short-term investments | IDR 92.32bn | IDR 147.38bn | IDR 99.50bn | IDR 48.74bn | IDR 133.12bn | IDR 313.35bn | IDR 315.22bn | IDR 524.94bn |
| Debt | IDR 86.49bn | IDR 133.28bn | IDR 379.03bn | IDR 507.08bn | IDR 539.20bn | IDR 531.00bn | IDR 409.07bn | IDR 709.23bn |
| Shareholders' equity | IDR 611.09bn | IDR 683.47bn | IDR 626.28bn | IDR 597.10bn | IDR 559.74bn | IDR 789.50bn | IDR 706.90bn | IDR 972.03bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 24.0% | 27.8% | 28.9% | 21.5% | 1.6% | 6.0% |
| Net margin | 25.5% | 19.2% | 33.6% | 13.9% | 0.9% | 1.9% |
| Return on equity | 32.5% | 31.8% | 34.9% | 15.1% | 0.7% | 1.7% |
| Return on assets | 14.3% | 14.0% | 10.3% | 5.3% | 0.3% | 0.6% |
| Free cash flow yield | 16.3% | 14.8% | 37.8% | 5.7% | 251.6% | 404.3% |
| Revenue growth | -31.9% | 31.4% | 37.8% | 54.6% | -17.4% | -25.6% |
| Earnings growth | -9.5% | -25.0% | 232.7% | 2217.2% | -60.2% | -92.9% |
| Current ratio | 0.97x | 2.00x | 0.77x | 1.92x | 1.55x | 1.41x |
| Debt to equity | 0.26x | 0.28x | 0.62x | 0.52x | 0.61x | 0.78x |
| Equity ratio | 43.9% | 44.1% | 29.4% | 35.0% | 38.5% | 36.4% |
| Interest coverage | 5.41x | 4.98x | 5.66x | 3.86x | 0.13x | 0.54x |
| Buybacks as a share of market value | 0.0% | -0.0% | -6.0% | -2139.2% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 9.5% | 8.5% |
| Operating income | 11.2% | 44.3% | 4.7% |
| Net income | 31.2% | 83.6% | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.2% | 26.0% | 21.4% | 24.7% |
| Net margin | 21.7% | 23.3% | 18.7% | 17.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.0 | 10.5 | 11.8 | 33.2 | 13.9 | 4.5 | 0.2 | 9.9 |
| Price to sales | 4.8 | 2.0 | 4.0 | 4.6 | 0.1 | 0.1 | 0.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 18.00 | 40.00 | 55.00 | 12.00 | 8.00 | 2.00 | 12.00 | 5.00 |
- 5-for-1 split · 6 Jan 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.