170
-1.16%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.65trn
FY2016FY2025
Net income
IDR 115.22bn
FY2016FY2025
Free cash flow
−IDR 135.57bn
FY2016FY2025
Shareholders' equity
IDR 766.52bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.65trn | IDR 2.29trn | IDR 1.79trn | IDR 1.54trn | IDR 1.36trn | IDR 1.25trn | IDR 1.28trn | IDR 1.05trn | IDR 914.19bn | IDR 833.85bn |
| Gross profit | IDR 664.05bn | IDR 583.41bn | IDR 461.90bn | IDR 407.44bn | IDR 377.83bn | IDR 322.56bn | IDR 314.42bn | IDR 257.36bn | IDR 228.04bn | IDR 206.60bn |
| Operating income | IDR 164.44bn | IDR 161.91bn | IDR 114.78bn | IDR 100.41bn | IDR 98.27bn | IDR 70.26bn | IDR 73.51bn | IDR 51.24bn | IDR 39.90bn | IDR 32.27bn |
| Net income | IDR 115.22bn | IDR 109.71bn | IDR 77.85bn | IDR 75.15bn | IDR 84.52bn | IDR 42.52bn | IDR 44.99bn | IDR 32.11bn | IDR 23.11bn | IDR 20.64bn |
| Diluted earnings per share | 18.48 | 17.61 | 12.51 | 12.09 | 13.60 | 68.40 | 72.37 | 4.73 | 3.40 | 3.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.80trn | IDR 1.52trn | IDR 1.28trn | IDR 1.03trn | IDR 889.13bn | IDR 773.86bn | IDR 790.85bn | IDR 747.29bn | IDR 636.28bn | IDR 568.24bn |
| Cash and short-term investments | IDR 108.22bn | IDR 132.58bn | IDR 246.96bn | IDR 96.96bn | IDR 127.46bn | IDR 71.81bn | IDR 22.36bn | IDR 20.39bn | IDR 13.14bn | IDR 12.78bn |
| Total liabilities | IDR 815.97bn | IDR 607.40bn | IDR 465.80bn | IDR 442.54bn | IDR 347.29bn | IDR 366.91bn | IDR 410.46bn | IDR 408.06bn | IDR 328.71bn | IDR 272.09bn |
| Debt | IDR 411.58bn | IDR 238.15bn | IDR 182.03bn | IDR 146.94bn | IDR 119.80bn | IDR 161.68bn | IDR 192.90bn | IDR 196.45bn | IDR 162.91bn | IDR 119.76bn |
| Shareholders' equity | IDR 766.52bn | IDR 703.54bn | IDR 615.71bn | IDR 586.72bn | IDR 542.42bn | IDR 407.53bn | IDR 380.96bn | IDR 339.77bn | IDR 307.95bn | IDR 296.39bn |
| Shares outstanding | 6,236m | 6,229m | 6,224m | 6,217m | 6,217m | 622m | 622m | 6,789m | 6,790m | 6,785m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 61.53bn | IDR 32.00bn | IDR 52.67bn | IDR 16.41bn | IDR 127.78bn | IDR 99.98bn | IDR 55.38bn | IDR 14.65bn | IDR 2.15bn | IDR 1.64bn |
| Capital spending | −IDR 197.10bn | −IDR 180.43bn | −IDR 69.65bn | −IDR 49.67bn | −IDR 17.37bn | −IDR 9.66bn | −IDR 37.07bn | −IDR 32.05bn | −IDR 27.60bn | −IDR 12.13bn |
| Free cash flow | −IDR 135.57bn | −IDR 148.43bn | −IDR 16.98bn | −IDR 33.25bn | IDR 110.41bn | IDR 90.31bn | IDR 18.32bn | −IDR 17.40bn | −IDR 25.45bn | −IDR 10.49bn |
| Dividends paid | −IDR 56.09bn | −IDR 31.12bn | −IDR 16.79bn | −IDR 29.84bn | −IDR 9.32bn | −IDR 9.32bn | −IDR 5.59bn | −IDR 4.35bn | −IDR 3.11bn | −IDR 4.14bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 765.56bn | IDR 725.04bn | IDR 719.55bn | IDR 656.40bn | IDR 620.47bn | IDR 654.39bn | IDR 640.47bn | IDR 586.89bn |
| Gross profit | IDR 204.46bn | IDR 179.34bn | IDR 162.45bn | IDR 191.82bn | IDR 161.05bn | IDR 163.27bn | IDR 163.76bn | IDR 156.48bn |
| Operating income | IDR 43.43bn | IDR 28.12bn | IDR 36.28bn | IDR 57.68bn | IDR 32.24bn | IDR 45.96bn | IDR 57.64bn | IDR 44.36bn |
| Net income | IDR 31.46bn | IDR 21.28bn | IDR 16.84bn | IDR 42.77bn | IDR 22.16bn | IDR 33.45bn | IDR 34.41bn | IDR 31.79bn |
| Diluted earnings per share | 5.04 | 3.41 | 2.70 | 6.86 | 3.55 | 5.36 | 5.52 | 5.10 |
| Cash from operations | IDR 82.64bn | IDR 77.69bn | −IDR 81.23bn | −IDR 4.21bn | IDR 149.57bn | −IDR 2.60bn | IDR 41.11bn | −IDR 5.47bn |
| Capital spending | −IDR 5.63bn | −IDR 52.60bn | −IDR 58.19bn | −IDR 88.57bn | −IDR 21.40bn | −IDR 28.95bn | −IDR 95.81bn | −IDR 3.39bn |
| Free cash flow | IDR 77.01bn | IDR 25.09bn | −IDR 139.41bn | −IDR 92.78bn | IDR 128.18bn | −IDR 31.55bn | −IDR 54.70bn | −IDR 8.86bn |
| Total assets | IDR 1.87trn | IDR 1.82trn | IDR 1.80trn | IDR 1.64trn | IDR 1.54trn | IDR 1.54trn | IDR 1.52trn | IDR 1.41trn |
| Cash and short-term investments | IDR 110.45bn | IDR 120.17bn | IDR 108.22bn | IDR 75.42bn | IDR 103.16bn | IDR 98.04bn | IDR 132.58bn | IDR 129.24bn |
| Debt | IDR 376.71bn | IDR 377.99bn | IDR 415.43bn | IDR 265.28bn | IDR 255.81bn | IDR 226.75bn | IDR 238.15bn | IDR 175.71bn |
| Shareholders' equity | IDR 769.83bn | IDR 788.27bn | IDR 766.52bn | IDR 746.50bn | IDR 703.73bn | IDR 736.99bn | IDR 703.54bn | IDR 660.75bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.1% | 25.4% | 25.7% | 26.5% | 27.8% | 25.7% |
| Operating margin | 6.2% | 7.1% | 6.4% | 6.5% | 7.2% | 5.6% |
| Net margin | 4.3% | 4.8% | 4.3% | 4.9% | 6.2% | 3.4% |
| Return on equity | 15.0% | 15.6% | 12.6% | 12.8% | 15.6% | 10.4% |
| Return on assets | 6.4% | 7.2% | 6.1% | 7.3% | 9.5% | 5.5% |
| Free cash flow yield | 19.6% | 16.1% | 9.3% | 5.0% | 11.0% | 83.2% |
| Revenue growth | 15.6% | 27.8% | 16.6% | 13.4% | 8.2% | -2.1% |
| Earnings growth | 5.0% | 40.9% | 3.6% | -11.1% | 98.8% | -5.5% |
| Current ratio | 1.60x | 1.77x | 2.11x | 1.63x | 1.79x | 1.54x |
| Debt to equity | 0.53x | 0.33x | 0.29x | 0.24x | 0.22x | 0.39x |
| Equity ratio | 42.6% | 46.2% | 48.0% | 56.8% | 61.0% | 52.7% |
| Interest coverage | 8.83x | 15.47x | 9.91x | 12.60x | 9.90x | 3.61x |
| Buybacks as a share of market value | -0.1% | -0.1% | -0.1% | -0.0% | -900.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.9% | 16.2% | 13.5% |
| Operating income | 17.9% | 18.5% | 18.2% |
| Net income | 15.3% | 22.1% | 18.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 25.6% | 25.9% | 25.5% |
| Operating margin | 6.6% | 6.5% | 6.5% | 6.0% |
| Net margin | 4.5% | 4.6% | 4.6% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 11.3 | 22.5 | 16.1 | 17.8 | 2.3 | 2.2 | 31.7 | 32.3 | 10.1 |
| Price to sales | 0.6 | 0.5 | 1.0 | 0.8 | 1.1 | 0.1 | 0.1 | 1.0 | 0.8 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 5 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 9.00 | 5.00 | 2.70 | 4.80 | 1.50 | 1.50 | 0.90 | 0.70 |
- 10-for-1 split · 5 Dec 2023
- 2-for-1 split · 23 Dec 1996
- 9-for-5 split · 18 Nov 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.