S 
7.57
-0.39%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 353.5m
FY2016FY2025
Net income
NZD 54.5m
FY2016FY2025
Free cash flow
NZD 57.3m
FY2016FY2025
Shareholders' equity
NZD 240.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 353.5m | NZD 330.6m | NZD 333.5m | NZD 316.8m | NZD 279.5m | NZD 251.4m | NZD 245.8m | NZD 240.4m | NZD 210.3m | NZD 211.4m |
| Gross profit | NZD 153.4m | NZD 143.3m | NZD 139.1m | NZD 126.4m | NZD 113.6m | NZD 96.3m | NZD 92.9m | NZD 89.1m | NZD 78.5m | NZD 80.8m |
| Operating income | NZD 78.3m | NZD 73.7m | NZD 73.6m | NZD 65.4m | NZD 54.8m | NZD 40.9m | NZD 42.0m | NZD 38.6m | NZD 30.3m | NZD 30.8m |
| Net income | NZD 54.5m | NZD 46.9m | NZD 50.9m | NZD 47.8m | NZD 40.2m | NZD 29.1m | NZD 29.1m | NZD 27.3m | NZD 22.1m | NZD 20.5m |
| Diluted earnings per share | 0.28 | 0.25 | 0.26 | 0.24 | 0.20 | 0.15 | 0.15 | 0.14 | 0.11 | 0.11 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 349.3m | NZD 335.1m | NZD 343.0m | NZD 336.6m | NZD 284.9m | NZD 283.6m | NZD 257.1m | NZD 252.0m | NZD 237.9m | NZD 228.0m |
| Cash and short-term investments | NZD 16.6m | NZD 17.2m | NZD 17.2m | NZD 15.2m | NZD 16.2m | NZD 14.0m | NZD 9.9m | NZD 9.8m | NZD 6.4m | NZD 10.8m |
| Total liabilities | NZD 109.1m | NZD 105.6m | NZD 117.5m | NZD 125.4m | NZD 88.7m | NZD 99.1m | NZD 78.7m | NZD 79.7m | NZD 78.7m | NZD 72.1m |
| Debt | NZD 58.8m | NZD 61.0m | NZD 77.6m | NZD 69.2m | NZD 43.2m | NZD 64.4m | NZD 46.2m | NZD 40.4m | NZD 41.8m | NZD 36.4m |
| Shareholders' equity | NZD 240.2m | NZD 229.5m | NZD 225.4m | NZD 211.2m | NZD 196.1m | NZD 184.6m | NZD 178.4m | NZD 172.3m | NZD 159.2m | NZD 155.9m |
| Shares outstanding | 197m | 197m | 197m | 197m | 197m | 196m | 196m | 195m | 193m | 193m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 66.5m | NZD 70.8m | NZD 54.1m | NZD 43.3m | NZD 58.8m | NZD 48.0m | NZD 28.9m | NZD 28.3m | NZD 21.2m | NZD 30.9m |
| Capital spending | −NZD 9.2m | −NZD 9.4m | −NZD 8.2m | −NZD 10.2m | −NZD 7.5m | −NZD 4.4m | −NZD 4.6m | −NZD 5.4m | −NZD 12.7m | −NZD 40.1m |
| Free cash flow | NZD 57.3m | NZD 61.4m | NZD 45.9m | NZD 33.1m | NZD 51.3m | NZD 43.6m | NZD 24.3m | NZD 22.9m | NZD 8.5m | −NZD 9.2m |
| Dividends paid | −NZD 48.0m | −NZD 44.1m | −NZD 41.1m | −NZD 35.1m | −NZD 27.3m | −NZD 25.3m | −NZD 24.3m | −NZD 19.3m | −NZD 17.4m | −NZD 17.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 188.1m | NZD 165.3m | NZD 172.8m | NZD 157.7m | NZD 168.0m | NZD 165.5m | — | NZD 166.4m |
| Gross profit | NZD 82.0m | NZD 71.4m | NZD 76.1m | NZD 67.1m | NZD 72.2m | NZD 66.9m | — | NZD 65.7m |
| Operating income | NZD 43.1m | NZD 35.0m | NZD 41.0m | NZD 31.6m | NZD 38.2m | NZD 33.5m | — | NZD 34.4m |
| Net income | NZD 30.4m | NZD 24.2m | NZD 25.3m | NZD 21.6m | NZD 28.0m | NZD 23.0m | NZD 11.5m | NZD 24.6m |
| Diluted earnings per share | 0.15 | 0.12 | 0.14 | 0.11 | 0.14 | 0.12 | 0.06 | 0.12 |
| Cash from operations | NZD 34.0m | NZD 32.0m | NZD 34.0m | NZD 36.0m | NZD 33.0m | — | — | — |
| Capital spending | −NZD 4.0m | −NZD 4.0m | −NZD 4.0m | −NZD 5.0m | −NZD 3.0m | — | — | — |
| Free cash flow | NZD 30.0m | NZD 28.0m | NZD 30.0m | NZD 31.0m | NZD 30.0m | — | — | — |
| Total assets | NZD 349.3m | NZD 346.1m | NZD 335.1m | NZD 330.6m | NZD 343.0m | NZD 339.6m | — | NZD 336.6m |
| Cash and short-term investments | NZD 16.6m | NZD 19.1m | NZD 17.2m | NZD 20.7m | NZD 17.2m | NZD 16.6m | — | NZD 15.2m |
| Debt | NZD 51.3m | NZD 61.8m | NZD 54.4m | NZD 71.0m | NZD 71.5m | NZD 83.2m | NZD 83.2m | NZD 63.7m |
| Shareholders' equity | NZD 240.2m | NZD 227.4m | NZD 229.5m | NZD 218.9m | NZD 225.4m | NZD 209.1m | — | NZD 211.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 7.1% | 5.7% |
| Operating income | 6.2% | 13.9% | 9.9% |
| Net income | 4.5% | 13.4% | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.4% | 42.1% | 41.4% | 40.1% |
| Operating margin | 22.2% | 21.8% | 20.7% | 18.8% |
| Net margin | 14.8% | 15.0% | 14.4% | 13.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.9 | 21.7 | 19.5 | 22.1 | 31.1 | 24.7 | 16.4 | 14.4 | 16.1 | 14.3 |
| Price to sales | 2.9 | 3.1 | 3.0 | 3.3 | 4.5 | 2.9 | 1.9 | 1.6 | 1.7 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.334 | 0.314 | 0.289 | 0.269 | 0.105 | 0.012 | 0.094 | 0.151 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.