S 
45.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£15.3m
FY2018FY2025
Net income
£1.3m
FY2018FY2025
Free cash flow
£4.3m
FY2018FY2025
Shareholders' equity
£7.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £15.3m | £13.2m | £11.3m | £9.8m | £8.4m | £7.3m | £6.8m | £5.7m |
| Gross profit | £11.6m | £9.7m | £7.9m | £6.9m | £5.9m | £5.0m | £5.3m | £4.3m |
| Operating income | £1.3m | £244,715 | −£887,035 | −£550,716 | £77,556 | £1.0m | £1.4m | £1.2m |
| Net income | £1.3m | £511,369 | −£655,436 | −£411,790 | £377,630 | £904,118 | £1.6m | £776,990 |
| Diluted earnings per share | 0.01 | 0.01 | -0.01 | -0.00 | 0.00 | 0.01 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | £17.0m | £14.1m | £12.3m | £11.9m | £12.5m | £7.7m | £6.7m | £4.4m |
| Cash and short-term investments | £12.7m | £9.1m | £7.2m | £7.7m | £7.9m | £3.8m | £3.4m | £2.5m |
| Total liabilities | £10.0m | £8.3m | £6.6m | £5.3m | £5.3m | £3.8m | £3.7m | £2.2m |
| Debt | £162,322 | £347,286 | £469,089 | £647,408 | £643,671 | £259,394 | £484,802 | — |
| Shareholders' equity | £7.0m | £5.8m | £5.7m | £6.6m | £7.2m | £3.9m | £3.0m | £2.2m |
| Shares outstanding | 92m | 90m | 89m | 89m | 89m | 89m | 92m | 92m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | £4.3m | £2.2m | £31,893 | £497,846 | £1.5m | £1.1m | £1.5m | £1.4m |
| Capital spending | −£39,357 | −£43,435 | −£175,085 | −£65,995 | −£242,612 | −£75,307 | −£42,948 | −£69,329 |
| Free cash flow | £4.3m | £2.1m | −£143,192 | £431,851 | £1.3m | £1.0m | £1.4m | £1.3m |
| Dividends paid | −£492,922 | −£399,884 | −£399,884 | −£399,884 | −£550,000 | −£400,000 | −£400,000 | −£300,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £8.2m | £7.8m | £7.5m | £6.9m | £6.4m | £6.2m | £5.2m | £5.3m |
| Gross profit | £6.3m | £6.0m | £5.7m | £5.2m | £4.6m | £4.4m | £3.3m | £3.6m |
| Operating income | £868,092 | £707,712 | £557,752 | £338,905 | −£94,190 | −£19,640 | −£867,390 | −£278,040 |
| Net income | £943,434 | £728,024 | £568,702 | £519,437 | −£8,069 | £116,400 | −£771,836 | −£266,585 |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | -0.00 | 0.00 | -0.01 | -0.00 |
| Cash from operations | £1.0m | £1.0m | £2.0m | £1.0m | £1.0m | — | — | — |
| Total assets | £18.2m | £17.0m | £15.6m | £14.1m | £13.3m | £12.3m | £12.2m | £11.9m |
| Cash and short-term investments | £13.6m | £12.7m | £11.5m | £9.1m | £8.3m | £7.2m | £7.6m | £7.7m |
| Debt | £154,122 | £71,902 | £132,825 | £184,964 | £140,114 | £118,674 | £153,187 | £188,586 |
| Shareholders' equity | £7.9m | £7.0m | £6.4m | £5.8m | £5.7m | £5.7m | £5.9m | £6.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.1% | 16.1% | — |
| Operating income | — | 4.1% | — |
| Net income | — | 7.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 74.7% | 72.6% | 72.0% | — |
| Operating margin | 5.3% | 0.1% | 1.8% | — |
| Net margin | 6.3% | 1.5% | 3.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 48.0 | 73.8 | -35.6 | -39.3 | 87.8 |
| Price to sales | 4.1 | 2.9 | 2.1 | 1.6 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.006 | 0.004 | 0.004 | 0.004 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.