S 
0.70
+1.45%
Close of 9 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 759.3m
FY2017FY2026
Net income
NZD 18.2m
FY2017FY2026
Free cash flow
−NZD 11.4m
FY2017FY2026
Shareholders' equity
NZD 1.54bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 759.3m | NZD 824.5m | NZD 861.0m | NZD 855.8m | NZD 553.5m | NZD 713.2m | NZD 641.7m | NZD 802.3m | NZD 1.08bn | NZD 972.2m |
| Operating income | NZD 20.0m | NZD 123.5m | NZD 52.5m | NZD 81.7m | NZD 18.4m | NZD 227.4m | NZD 271.0m | NZD 218.9m | NZD 242.9m | NZD 223.2m |
| Net income | NZD 18.2m | NZD 29.2m | −NZD 143.3m | NZD 8.0m | −NZD 33.6m | NZD 156.1m | NZD 235.4m | NZD 144.6m | NZD 169.5m | NZD 44.9m |
| Diluted earnings per share | 0.02 | 0.03 | -0.19 | 0.01 | -0.04 | 0.21 | 0.31 | 0.21 | 0.25 | 0.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 2.60bn | NZD 2.76bn | NZD 2.78bn | NZD 2.86bn | NZD 2.74bn | NZD 2.59bn | NZD 2.61bn | NZD 2.44bn | NZD 2.33bn | NZD 2.17bn |
| Cash and short-term investments | NZD 114.3m | NZD 51.5m | NZD 60.5m | NZD 245.0m | NZD 48.7m | NZD 46.5m | NZD 50.7m | NZD 39.8m | NZD 69.6m | NZD 61.9m |
| Total liabilities | NZD 1.06bn | NZD 1.43bn | NZD 1.48bn | NZD 1.33bn | NZD 1.17bn | NZD 1.07bn | NZD 1.27bn | NZD 1.34bn | NZD 1.27bn | NZD 1.15bn |
| Debt | NZD 718.8m | NZD 809.0m | NZD 730.9m | NZD 691.4m | NZD 650.5m | NZD 604.3m | NZD 618.2m | NZD 542.9m | NZD 515.2m | NZD 387.1m |
| Shareholders' equity | NZD 1.54bn | NZD 1.33bn | NZD 1.30bn | NZD 1.53bn | NZD 1.57bn | NZD 1.52bn | NZD 1.34bn | NZD 1.11bn | NZD 1.06bn | NZD 1.02bn |
| Shares outstanding | 1,102m | 1,007m | 759m | 759m | 758m | 758m | 756m | 676m | 676m | 669m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | NZD 91.4m | NZD 45.2m | NZD 203.6m | NZD 258.1m | NZD 82.4m | NZD 248.9m | NZD 112.4m | NZD 214.5m | NZD 275.6m | NZD 279.5m |
| Capital spending | −NZD 102.9m | −NZD 161.6m | −NZD 303.7m | −NZD 262.9m | −NZD 11.4m | −NZD 5.8m | −NZD 345.1m | −NZD 332.8m | −NZD 233.6m | −NZD 158.6m |
| Free cash flow | −NZD 11.4m | −NZD 116.4m | −NZD 100.1m | −NZD 4.7m | NZD 71.0m | NZD 243.1m | −NZD 232.7m | −NZD 118.2m | NZD 41.9m | NZD 120.9m |
| Dividends paid | — | — | −NZD 85.4m | −NZD 45.5m | −NZD 53.1m | −NZD 53.1m | −NZD 133.3m | −NZD 127.1m | −NZD 92.4m | −NZD 89.6m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 380.0m | NZD 379.6m | NZD 402.5m | NZD 422.0m | NZD 423.0m | NZD 211.5m | NZD 438.0m | NZD 221.0m |
| Operating income | NZD 2.9m | NZD 22.2m | NZD 187.3m | NZD 198.8m | NZD 222.2m | NZD 111.1m | −NZD 92.9m | NZD 47.3m |
| Net income | NZD 6.1m | NZD 12.1m | NZD 23.2m | NZD 6.1m | −NZD 165.9m | −NZD 82.9m | NZD 22.5m | NZD 11.3m |
| Diluted earnings per share | 0.01 | 0.01 | 0.02 | 0.01 | -0.22 | -0.11 | 0.03 | 0.01 |
| Cash from operations | NZD 53.0m | NZD 37.0m | NZD 43.0m | NZD 1.0m | NZD 116.0m | NZD 58.0m | NZD 43.0m | NZD 43.0m |
| Capital spending | −NZD 33.0m | −NZD 69.0m | −NZD 85.0m | −NZD 76.0m | −NZD 226.0m | −NZD 113.0m | −NZD 38.0m | −NZD 38.0m |
| Free cash flow | NZD 20.0m | −NZD 32.0m | −NZD 42.0m | −NZD 75.0m | −NZD 110.0m | −NZD 55.0m | NZD 5.0m | NZD 5.0m |
| Total assets | NZD 2.60bn | NZD 2.61bn | NZD 2.76bn | NZD 2.80bn | NZD 2.78bn | — | NZD 2.84bn | — |
| Cash and short-term investments | NZD 114.3m | NZD 72.5m | NZD 51.5m | NZD 88.6m | NZD 60.5m | — | NZD 188.2m | — |
| Debt | NZD 572.9m | NZD 12.1m | NZD 673.8m | NZD 14.2m | NZD 612.8m | — | NZD 45.8m | — |
| Shareholders' equity | NZD 1.54bn | NZD 1.58bn | NZD 1.33bn | NZD 1.31bn | NZD 1.30bn | — | NZD 1.51bn | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.9% | 1.3% | -3.1% |
| Operating income | -37.4% | -38.5% | -22.1% |
| Net income | 31.7% | -34.9% | -19.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.1% | 8.4% | 11.5% | 18.9% |
| Net margin | 3.0% | -2.7% | 0.8% | 8.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.4 | 31.0 | -7.7 | 173.2 | -53.5 | 15.1 | 10.3 | 18.6 | 14.2 | 61.9 |
| Price to sales | 1.0 | 1.1 | 1.3 | 1.6 | 3.3 | 3.3 | 3.8 | 3.3 | 2.2 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 Mar 2024.
| FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.176 | 0.094 | 0.097 | 0.157 | 0.035 | 0.157 | 0.109 | 0.212 |
- 1-to-1 reverse split · 5 Mar 2009
- 1-to-1 reverse split · 15 Sept 2008
- 1-to-1 reverse split · 13 Mar 2008
- 1-to-1 reverse split · 11 Sept 2007
- 1-to-1 reverse split · 15 Mar 2007
- 1-to-1 reverse split · 11 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.