470
+0.86%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.01trn
FY2016FY2025
Net income
IDR 69.55bn
FY2016FY2025
Free cash flow
−IDR 54.90bn
FY2016FY2025
Shareholders' equity
IDR 997.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.01trn | IDR 2.27trn | IDR 2.84trn | IDR 3.80trn | IDR 3.85trn | IDR 3.17trn | IDR 2.10trn | IDR 1.95trn | IDR 1.84trn | IDR 1.50trn |
| Gross profit | IDR 764.01bn | IDR 311.39bn | IDR 342.61bn | IDR 613.28bn | IDR 531.09bn | IDR 315.52bn | IDR 267.05bn | IDR 225.61bn | IDR 186.17bn | IDR 186.04bn |
| Operating income | IDR 142.29bn | −IDR 65.61bn | IDR 53.94bn | IDR 154.98bn | IDR 84.81bn | IDR 47.42bn | IDR 54.54bn | IDR 46.04bn | IDR 51.85bn | IDR 57.97bn |
| Net income | IDR 69.55bn | −IDR 75.22bn | IDR 1.50bn | IDR 86.22bn | IDR 29.56bn | IDR 5.42bn | IDR 957.2m | IDR 13.83bn | IDR 26.58bn | IDR 28.50bn |
| Diluted earnings per share | 40.20 | -43.48 | 0.86 | 49.84 | 17.13 | 3.14 | 0.55 | 8.01 | 15.40 | 16.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.32trn | IDR 1.84trn | IDR 1.84trn | IDR 2.04trn | IDR 1.97trn | IDR 1.77trn | IDR 1.82trn | IDR 1.77trn | IDR 1.62trn | IDR 1.00trn |
| Cash and short-term investments | IDR 332.52bn | IDR 287.58bn | IDR 289.42bn | IDR 282.27bn | IDR 216.91bn | IDR 176.65bn | IDR 172.13bn | IDR 268.82bn | IDR 278.61bn | IDR 94.53bn |
| Total liabilities | IDR 1.27trn | IDR 852.91bn | IDR 772.34bn | IDR 968.23bn | IDR 977.94bn | IDR 806.68bn | IDR 784.56bn | IDR 730.79bn | IDR 599.79bn | IDR 633.27bn |
| Debt | IDR 654.03bn | IDR 555.08bn | IDR 552.90bn | IDR 607.73bn | IDR 633.74bn | IDR 504.68bn | IDR 508.45bn | IDR 514.62bn | IDR 361.97bn | IDR 349.12bn |
| Shareholders' equity | IDR 997.28bn | IDR 925.86bn | IDR 998.21bn | IDR 1.01trn | IDR 926.65bn | IDR 896.51bn | IDR 891.92bn | IDR 887.80bn | IDR 865.39bn | IDR 310.74bn |
| Shares outstanding | 1,730m | 1,730m | 1,730m | 1,730m | 1,726m | 1,726m | 1,726m | 1,726m | 1,726m | 1,726m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 24.52bn | IDR 29.11bn | IDR 136.86bn | IDR 100.60bn | −IDR 44.01bn | IDR 15.35bn | −IDR 80.90bn | IDR 9.34bn | IDR 8.96bn | −IDR 33.83bn |
| Capital spending | −IDR 30.38bn | −IDR 32.03bn | −IDR 60.04bn | −IDR 24.38bn | −IDR 29.98bn | −IDR 16.13bn | −IDR 28.01bn | −IDR 46.92bn | −IDR 58.12bn | −IDR 64.58bn |
| Free cash flow | −IDR 54.90bn | −IDR 2.93bn | IDR 76.83bn | IDR 76.22bn | −IDR 73.99bn | −IDR 781.2m | −IDR 108.91bn | −IDR 37.58bn | −IDR 49.16bn | −IDR 98.41bn |
| Dividends paid | — | — | −IDR 16.83bn | −IDR 6.82bn | −IDR 2.08bn | −IDR 1.12bn | −IDR 1.12bn | −IDR 2.08bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 743.11bn | IDR 999.06bn | IDR 845.09bn | IDR 864.13bn | IDR 645.32bn | IDR 659.15bn | IDR 616.03bn | IDR 510.43bn |
| Gross profit | IDR 162.16bn | IDR 302.00bn | IDR 249.37bn | IDR 247.07bn | IDR 182.20bn | IDR 93.52bn | IDR 72.24bn | IDR 61.74bn |
| Operating income | IDR 46.70bn | IDR 75.39bn | IDR 29.59bn | IDR 54.20bn | IDR 34.59bn | IDR 16.98bn | −IDR 29.82bn | −IDR 45.36bn |
| Net income | IDR 37.76bn | IDR 49.02bn | IDR 15.09bn | IDR 33.20bn | IDR 18.62bn | IDR 2.64bn | −IDR 27.73bn | −IDR 42.51bn |
| Diluted earnings per share | 21.82 | 28.33 | 8.72 | 19.19 | 10.76 | 1.53 | -16.03 | -24.57 |
| Cash from operations | IDR 230.87bn | IDR 25.40bn | IDR 41.61bn | −IDR 124.76bn | IDR 72.80bn | −IDR 14.17bn | IDR 89.50bn | −IDR 89.74bn |
| Capital spending | −IDR 3.40bn | −IDR 6.97bn | −IDR 7.67bn | −IDR 10.40bn | −IDR 2.34bn | −IDR 9.97bn | −IDR 16.96bn | −IDR 836.0m |
| Free cash flow | IDR 227.47bn | IDR 18.43bn | IDR 33.93bn | −IDR 135.16bn | IDR 70.46bn | −IDR 24.13bn | IDR 72.53bn | −IDR 90.58bn |
| Total assets | IDR 2.12trn | IDR 2.16trn | IDR 2.32trn | IDR 2.10trn | IDR 1.89trn | IDR 1.80trn | IDR 1.84trn | IDR 1.83trn |
| Cash and short-term investments | IDR 489.74bn | IDR 362.49bn | IDR 332.52bn | IDR 274.20bn | IDR 352.30bn | IDR 239.13bn | IDR 287.58bn | IDR 231.64bn |
| Debt | IDR 630.98bn | IDR 653.34bn | IDR 659.55bn | IDR 631.10bn | IDR 571.26bn | IDR 528.21bn | IDR 555.08bn | IDR 572.20bn |
| Shareholders' equity | IDR 1.04trn | IDR 1.05trn | IDR 997.28bn | IDR 984.34bn | IDR 948.45bn | IDR 929.17bn | IDR 925.86bn | IDR 954.06bn |
Financial ratios
Data as of 30 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.4% | 13.7% | 12.1% | 16.1% | 13.8% | 10.0% |
| Operating margin | 4.7% | -2.9% | 1.9% | 4.1% | 2.2% | 1.5% |
| Net margin | 2.3% | -3.3% | 0.1% | 2.3% | 0.8% | 0.2% |
| Return on equity | 7.0% | -8.1% | 0.1% | 8.6% | 3.2% | 0.6% |
| Return on assets | 3.0% | -4.1% | 0.1% | 4.2% | 1.5% | 0.3% |
| Free cash flow yield | 0.6% | 6.5% | 21.1% | 13.4% | -1.5% | 3.4% |
| Revenue growth | 32.8% | -20.1% | -25.3% | -1.2% | 21.6% | 50.4% |
| Earnings growth | -192.5% | -5127.7% | -98.3% | 191.7% | 445.8% | 465.8% |
| Current ratio | 1.35x | 1.42x | 1.57x | 1.44x | 1.31x | 1.36x |
| Debt to equity | 0.65x | 0.59x | 0.54x | 0.59x | 0.66x | 0.54x |
| Equity ratio | 42.9% | 50.3% | 54.3% | 49.3% | 47.0% | 50.7% |
| Interest coverage | 3.05x | -1.52x | 1.14x | 3.77x | 2.00x | 1.26x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.2% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.5% | -1.0% | 8.3% |
| Operating income | -2.8% | 24.6% | 8.2% |
| Net income | -6.9% | 66.6% | 5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.4% | 17.0% | 15.2% | 14.1% |
| Operating margin | 1.5% | 2.4% | 2.2% | 2.5% |
| Net margin | -0.1% | 0.7% | 0.6% | 0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | -10.4 | 363.1 | 7.6 | 21.0 | 103.3 | — | 86.7 | 46.4 | 38.8 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.6 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Jun 2023.
| FY2023 | FY2022 | FY2021 | FY2015 | FY2014 | |
|---|---|---|---|---|---|
| Paid in the year | 9.97 | 3.50 | 1.20 | 12.00 | 12.44 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.