S 
6.50
0.00%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$9.2m
FY2016FY2024
Net income
$1.3m
FY2016FY2024
Free cash flow
−$667,728
FY2016FY2024
Shareholders' equity
$9.7m
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.2m | $8.8m | $7.6m | $5.4m | $3.5m | $11.6m | $11.1m | $12.0m | $14.7m |
| Operating income | $2.6m | $3.5m | $107,414 | $440,546 | −$2.2m | $1.0m | $492,183 | $1.1m | $1.8m |
| Net income | $1.3m | $2.4m | $1.2m | $726,184 | −$1.7m | $667,644 | $311,536 | $477,628 | $880,430 |
| Diluted earnings per share | 1.26 | 2.48 | 1.28 | 0.74 | -1.69 | 0.65 | 0.31 | 0.01 | 0.80 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $10.9m | $10.6m | $6.9m | $5.6m | $5.0m | $7.3m | $6.3m | $6.5m | $7.0m |
| Cash and short-term investments | $8.9m | $9.5m | $5.6m | $1.2m | $1.9m | $3.6m | $2.8m | $1.7m | $2.2m |
| Total liabilities | $1.2m | $2.3m | $1.1m | $1.1m | $1.1m | $1.7m | $994,885 | $1.4m | $2.1m |
| Debt | — | — | — | $440,255 | $725,072 | $460,408 | $231,121 | $457,500 | $802,500 |
| Shareholders' equity | $9.7m | $8.3m | $5.8m | $4.5m | $3.9m | $5.6m | $5.3m | $5.2m | $4.8m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 32m | 1m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$599,580 | $3.3m | $1.7m | $813,751 | −$1.6m | $1.1m | $856,258 | $53,323 | $2.2m |
| Capital spending | −$68,148 | −$22,992 | −$15,685 | −$81,544 | −$4,913 | −$174,590 | −$190,182 | −$132,158 | −$74,781 |
| Free cash flow | −$667,728 | $3.3m | $1.7m | $732,207 | −$1.6m | $949,272 | $666,076 | −$78,835 | $2.2m |
| Dividends paid | — | — | — | — | −$383,909 | −$126,629 | −$126,630 | −$126,630 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15,000 | $15,000 | $5,000 | — | — | $1.3m | $2.7m | $2.5m |
| Operating income | −$98,611 | −$303,324 | −$243,168 | −$264,319 | −$368,900 | −$496,104 | $732,769 | $803,494 |
| Net income | −$21,283 | −$223,227 | −$145,120 | −$163,931 | −$266,174 | −$514,765 | $517,956 | $580,885 |
| Diluted earnings per share | -0.02 | -0.22 | -0.15 | -0.16 | -0.27 | -0.52 | 0.52 | 0.58 |
| Total assets | $8.7m | $9.0m | $9.1m | $9.1m | $9.3m | $10.2m | $10.9m | $9.9m |
| Cash and short-term investments | $8.0m | $8.3m | $4.6m | $8.5m | $8.7m | $8.9m | — | $8.6m |
| Shareholders' equity | $8.5m | $8.5m | $8.7m | $8.8m | $8.9m | $9.2m | $9.7m | $9.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -45.0% | -18.4% | -22.4% |
| Operating income | — | -8.6% | — |
| Net income | — | -9.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.1% | 18.2% | 8.9% | 9.5% |
| Net margin | 1.6% | 14.4% | 7.9% | 5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.2 | 5.8 | 3.1 | 4.5 | 3.4 | -1.3 | 9.2 | 8.4 | 160.2 | 3.4 |
| Price to sales | 5.3 | 0.8 | 0.9 | 0.7 | 0.5 | 0.7 | 0.5 | 0.2 | 6.4 | 0.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -17% | 2% | 40% | 119% | 11% | -65% | 158% | 8% | 33% | 166% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 13 Aug 2020.
| FY2019 | |
|---|---|
| Paid in the year | 0.50 |
- 30-to-1 reverse split · 1 Mar 2019
- 4-to-1 reverse split · 24 Aug 2004
- 10-to-1 reverse split · 4 Dec 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.