F 
83.40
+0.72%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 772.5m
FY2016FY2025
Net income
PLN 71.4m
FY2016FY2025
Free cash flow
PLN 133.1m
FY2016FY2025
Shareholders' equity
PLN 406.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 772.5m | PLN 798.4m | PLN 857.8m | PLN 791.7m | PLN 794.9m | PLN 821.3m | PLN 717.1m | PLN 586.8m | PLN 567.0m | PLN 575.6m |
| Gross profit | PLN 368.3m | PLN 393.8m | PLN 384.2m | PLN 304.2m | PLN 315.3m | PLN 345.6m | PLN 304.1m | PLN 245.7m | PLN 225.4m | PLN 223.8m |
| Research and development | — | — | — | PLN 66,000 | PLN 52,000 | PLN 52,000 | PLN 22,000 | — | — | — |
| Operating income | PLN 106.2m | PLN 109.5m | PLN 121.0m | PLN 69.4m | PLN 76.9m | PLN 104.0m | PLN 79.0m | PLN 79.6m | PLN 73.9m | PLN 64.7m |
| Net income | PLN 71.4m | PLN 69.4m | PLN 77.6m | PLN 36.7m | PLN 59.7m | PLN 78.0m | PLN 59.5m | PLN 61.6m | PLN 55.9m | PLN 53.1m |
| Diluted earnings per share | 5.66 | 5.50 | 6.15 | 2.91 | 4.73 | 6.18 | 4.71 | 4.88 | 4.43 | 4.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 714.8m | PLN 785.3m | PLN 818.8m | PLN 794.0m | PLN 803.0m | PLN 709.6m | PLN 661.4m | PLN 404.5m | PLN 369.1m | PLN 338.1m |
| Cash and short-term investments | PLN 17.2m | PLN 37.2m | PLN 65.7m | PLN 19.9m | PLN 16.2m | PLN 15.5m | PLN 36.3m | PLN 5.6m | PLN 21.4m | PLN 9.6m |
| Total liabilities | PLN 289.8m | PLN 390.3m | PLN 444.6m | PLN 472.8m | PLN 469.0m | PLN 383.3m | PLN 363.1m | PLN 135.6m | PLN 140.6m | PLN 117.8m |
| Debt | PLN 149.7m | PLN 262.4m | PLN 286.1m | PLN 302.4m | PLN 293.7m | PLN 248.9m | PLN 221.8m | PLN 65.5m | PLN 75.2m | PLN 57.2m |
| Shareholders' equity | PLN 406.9m | PLN 373.2m | PLN 347.8m | PLN 292.9m | PLN 304.1m | PLN 293.4m | PLN 265.4m | PLN 262.5m | PLN 224.6m | PLN 215.9m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | PLN 152.4m | PLN 118.5m | PLN 148.2m | PLN 98.2m | PLN 124.1m | PLN 120.7m | PLN 99.2m | PLN 80.7m | PLN 62.2m | PLN 72.6m |
| Capital spending | −PLN 19.3m | −PLN 37.0m | −PLN 32.2m | −PLN 53.3m | −PLN 110.5m | −PLN 126.8m | −PLN 88.0m | −PLN 69.7m | −PLN 31.3m | −PLN 30.7m |
| Free cash flow | PLN 133.1m | PLN 81.4m | PLN 116.0m | PLN 44.9m | PLN 13.6m | −PLN 6.1m | PLN 11.2m | PLN 11.0m | PLN 30.8m | PLN 41.9m |
| Dividends paid | −PLN 42.6m | −PLN 45.4m | −PLN 30.1m | −PLN 34.4m | −PLN 45.4m | −PLN 38.0m | −PLN 40.5m | −PLN 27.8m | −PLN 40.1m | −PLN 40.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 215.6m | PLN 164.8m | PLN 137.8m | PLN 254.4m | PLN 208.1m | PLN 172.2m | PLN 150.8m | PLN 245.0m |
| Gross profit | PLN 112.8m | PLN 86.8m | PLN 44.0m | PLN 134.5m | PLN 104.5m | PLN 85.3m | PLN 75.7m | PLN 123.4m |
| Operating income | PLN 29.5m | PLN 18.6m | PLN 2.5m | PLN 55.1m | PLN 30.2m | PLN 17.1m | PLN 6.8m | PLN 49.7m |
| Net income | PLN 20.7m | PLN 13.8m | PLN 1.4m | PLN 39.9m | PLN 19.4m | PLN 10.6m | PLN 4.7m | PLN 34.6m |
| Diluted earnings per share | 1.64 | 1.09 | 0.11 | 3.16 | 1.54 | 0.84 | 0.37 | 2.74 |
| Cash from operations | PLN 3.0m | −PLN 15.0m | PLN 48.0m | PLN 77.0m | PLN 41.0m | −PLN 14.0m | PLN 42.0m | PLN 75.0m |
| Capital spending | −PLN 4.0m | −PLN 5.0m | −PLN 6.0m | −PLN 6.0m | −PLN 1.0m | −PLN 5.0m | −PLN 7.0m | −PLN 3.0m |
| Free cash flow | −PLN 1.0m | −PLN 20.0m | PLN 42.0m | PLN 71.0m | PLN 40.0m | −PLN 19.0m | PLN 35.0m | PLN 72.0m |
| Total assets | PLN 805.4m | PLN 776.2m | PLN 714.8m | PLN 791.5m | PLN 816.9m | PLN 811.4m | PLN 785.3m | PLN 843.2m |
| Cash and short-term investments | PLN 9.9m | PLN 10.7m | PLN 17.2m | PLN 21.7m | PLN 15.0m | PLN 27.1m | PLN 37.2m | PLN 60.2m |
| Debt | PLN 15.8m | PLN 157.8m | PLN 137.9m | PLN 180.5m | PLN 260.1m | PLN 244.9m | PLN 253.4m | PLN 280.8m |
| Shareholders' equity | PLN 388.7m | PLN 419.3m | PLN 406.9m | PLN 408.7m | PLN 368.0m | PLN 382.3m | PLN 373.2m | PLN 368.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | -1.2% | 3.5% |
| Operating income | 15.2% | 0.4% | 5.0% |
| Net income | 24.8% | -1.8% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.5% | 45.0% | 43.7% | 42.4% |
| Operating margin | 13.7% | 12.6% | 12.1% | 12.1% |
| Net margin | 9.0% | 7.9% | 8.1% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.6 | 15.0 | 13.2 | 21.3 | 16.1 | 14.4 | 17.4 | 15.9 | 16.7 | 14.2 |
| Price to sales | 1.4 | 1.3 | 1.2 | 1.0 | 1.2 | 1.4 | 1.4 | 1.7 | 1.6 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.15 | 3.00 | 3.17 | 3.45 | 2.50 | 3.60 | 2.60 | 2.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.