S 
3.20p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−£902,370
FY2016FY2025
Free cash flow
−£347,190
FY2016FY2025
Shareholders' equity
£4.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | £2,305 | £194,346 | £183,448 | £105,228 | £33,852 | £233,414 | £337,125 | — | — |
| Operating income | −£881,401 | −£2.0m | −£1.7m | −£1.8m | −£1.5m | −£1.1m | −£1.7m | −£1.8m | −£1.1m | −£892,850 |
| Net income | −£902,370 | −£2.0m | −£1.7m | −£1.8m | −£1.5m | −£1.2m | −£1.8m | −£1.8m | −£1.2m | −£3.0m |
| Diluted earnings per share | -0.01 | -0.03 | -0.03 | -0.08 | -0.07 | -0.15 | -0.37 | -1.15 | -0.93 | -3.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £6.4m | £6.1m | £6.9m | £7.0m | £7.6m | £6.5m | £7.1m | £7.7m | £7.4m | £5.1m |
| Cash and short-term investments | £4,569 | £36,038 | £633,093 | £237,300 | £1.2m | £25,690 | £41,110 | £160,042 | £951,078 | £246,120 |
| Total liabilities | £2.0m | £1.1m | £613,963 | £529,313 | £432,154 | £1.2m | £1.6m | £1.1m | £146,797 | £133,486 |
| Debt | £751,921 | £195,307 | £66,497 | £96,504 | £18,258 | £480,704 | £690,043 | £570,194 | — | — |
| Shareholders' equity | £4.4m | £5.0m | £6.3m | £6.5m | £7.1m | £5.4m | £5.5m | £6.6m | £7.2m | £5.0m |
| Shares outstanding | 73m | 65m | 60m | 22m | 22m | 8m | 5m | 2m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£338,009 | −£1.1m | −£1.4m | −£1.3m | −£1.5m | −£902,545 | −£914,092 | −£1.3m | −£1.1m | −£847,460 |
| Capital spending | −£9,181 | −£5 | −£4 | −£41,236 | −£4 | −£5 | −£33,559 | −£727,746 | −£2.0m | −£541,455 |
| Free cash flow | −£347,190 | −£1.1m | −£1.4m | −£1.3m | −£1.5m | −£902,550 | −£947,651 | −£2.0m | −£3.1m | −£1.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | £2,330 | £125,420 | £68,926 | £34,000 |
| Operating income | −£425,380 | −£509,901 | −£374,935 | −£1.5m | −£542,690 | −£929,890 | −£738,760 | −£373,000 |
| Net income | −£408,591 | −£526,360 | −£376,010 | −£1.5m | −£543,669 | −£935,159 | −£745,689 | −£373,000 |
| Diluted earnings per share | -0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 |
| Total assets | £9.7m | £6.4m | £5.6m | £6.1m | £6.4m | £6.9m | £6.8m | £6.8m |
| Cash and short-term investments | £47,618 | £4,569 | £16,622 | £36,038 | £92,530 | £633,093 | £440,655 | £441,000 |
| Debt | £1.6m | £751,921 | £335,686 | £195,307 | £34,651 | £34,366 | £27,817 | £52,000 |
| Shareholders' equity | £7.4m | £4.4m | £4.3m | £5.0m | £5.8m | £6.3m | £5.9m | £5.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -20.5% | -5.0% | 0.1% |
| Net income | -19.9% | -6.2% | -13.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.6 | -1.7 | -2.0 | -0.5 | -2.1 | -0.9 | -0.7 | -0.3 | -1.2 | -0.2 |
| Price to sales | — | — | 17.3 | 5.1 | 29.2 | 33.8 | 5.2 | 1.5 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Mar 2008.
| FY2008 | |
|---|---|
| Paid in the year | 138.467 |
- 1000-to-1 reverse split · 6 Jan 2021
- 20-to-1 reverse split · 31 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.