S 
0.53
+1.92%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 546.9m
FY2016FY2025
Net income
THB 21.7m
FY2016FY2025
Free cash flow
−THB 17.7m
FY2016FY2025
Shareholders' equity
THB 421.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 546.9m | THB 541.1m | THB 681.1m | THB 621.0m | THB 634.4m | THB 558.4m | THB 674.0m | THB 634.8m | THB 519.2m | THB 583.1m |
| Gross profit | THB 115.5m | THB 152.4m | THB 149.5m | THB 95.7m | THB 124.3m | THB 113.8m | THB 167.5m | THB 135.2m | THB 141.2m | THB 164.4m |
| Operating income | THB 14.1m | THB 57.3m | THB 55.5m | THB 8.9m | THB 31.6m | THB 23.9m | THB 64.2m | THB 35.9m | THB 42.6m | THB 71.6m |
| Net income | THB 21.7m | THB 49.9m | THB 42.9m | THB 9.4m | THB 24.9m | THB 19.1m | THB 50.3m | THB 28.8m | THB 34.1m | THB 60.1m |
| Diluted earnings per share | 0.05 | 0.11 | 0.09 | 0.02 | 0.05 | 0.04 | 0.15 | 0.04 | 0.07 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 561.2m | THB 540.5m | THB 657.5m | THB 533.5m | THB 530.1m | THB 486.7m | THB 422.4m | THB 394.5m | THB 420.6m | THB 417.0m |
| Cash and short-term investments | THB 215.3m | THB 202.4m | THB 133.6m | THB 117.6m | THB 75.8m | THB 89.1m | THB 85.7m | THB 65.6m | THB 83.8m | THB 111.9m |
| Total liabilities | THB 139.2m | THB 117.3m | THB 261.2m | THB 181.1m | THB 175.7m | THB 148.0m | THB 140.3m | THB 127.9m | THB 131.2m | THB 116.3m |
| Debt | THB 4.3m | THB 3.6m | THB 101.8m | THB 64.3m | THB 41.2m | THB 37.3m | THB 15.8m | THB 25.3m | THB 23.9m | THB 14.8m |
| Shareholders' equity | THB 421.9m | THB 423.2m | THB 396.3m | THB 352.3m | THB 354.4m | THB 338.7m | THB 282.1m | THB 266.6m | THB 289.5m | THB 297.9m |
| Shares outstanding | 460m | 460m | 460m | 460m | 460m | 460m | 345m | 672m | 460m | 460m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 14.5m | THB 173.1m | THB 29.6m | THB 69.3m | THB 6.8m | −THB 38.0m | THB 71.5m | THB 43.0m | THB 40.2m | THB 119.8m |
| Capital spending | −THB 3.2m | −THB 3.8m | −THB 6.9m | −THB 6.0m | −THB 19.9m | −THB 8.1m | −THB 7.7m | −THB 9.0m | −THB 28.6m | −THB 16.7m |
| Free cash flow | −THB 17.7m | THB 169.3m | THB 22.7m | THB 63.3m | −THB 13.0m | −THB 46.1m | THB 63.8m | THB 33.9m | THB 11.6m | THB 103.1m |
| Dividends paid | −THB 23.0m | −THB 23.0m | −THB 8,386 | −THB 11.4m | −THB 9.2m | −THB 51.7m | −THB 34.5m | −THB 51.7m | −THB 68.9m | −THB 45.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 135.7m | THB 134.5m | THB 178.4m | THB 164.5m | THB 108.4m | THB 95.6m | THB 146.8m | THB 121.3m |
| Gross profit | THB 21.5m | THB 21.4m | THB 26.4m | THB 41.7m | THB 25.0m | THB 22.3m | THB 46.6m | THB 44.3m |
| Operating income | THB 6.5m | THB 6.0m | −THB 1.7m | THB 14.3m | THB 2.4m | THB 3.0m | THB 18.8m | THB 20.8m |
| Net income | THB 5.3m | THB 6.3m | THB 1.7m | THB 14.0m | THB 3.1m | THB 3.0m | THB 16.1m | THB 24.6m |
| Diluted earnings per share | 0.01 | 0.01 | 0.00 | 0.03 | 0.01 | 0.01 | 0.03 | 0.05 |
| Cash from operations | THB 35.0m | −THB 2.0m | THB 2.0m | THB 11.0m | −THB 31.0m | THB 2.0m | THB 71.0m | THB 19.0m |
| Capital spending | — | — | — | — | −THB 1.0m | — | −THB 1.0m | — |
| Free cash flow | — | — | — | — | −THB 32.0m | — | THB 70.0m | — |
| Total assets | THB 559.0m | THB 584.0m | THB 561.2m | THB 569.6m | THB 542.4m | THB 563.4m | THB 540.5m | THB 543.9m |
| Cash and short-term investments | — | THB 211.9m | THB 215.3m | THB 213.6m | THB 204.6m | THB 259.1m | THB 202.4m | THB 143.6m |
| Debt | — | THB 1.2m | THB 1.2m | THB 1.2m | THB 1.2m | THB 1.2m | THB 1.2m | THB 13.2m |
| Shareholders' equity | THB 420.0m | THB 428.5m | THB 421.9m | THB 420.3m | THB 406.3m | THB 426.2m | THB 423.2m | THB 407.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | -0.4% | -1.8% |
| Operating income | 16.4% | -10.0% | -15.7% |
| Net income | 32.0% | 2.6% | -10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.6% | 21.5% | 21.0% | 22.9% |
| Operating margin | 6.6% | 5.7% | 5.3% | 7.3% |
| Net margin | 6.6% | 5.2% | 4.7% | 6.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 5.5 | 6.4 | 45.8 | 23.7 | 20.4 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.7 | 0.9 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 7 May 2025.
| FY2025 | FY2024 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.025 | 0.02 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.