S 
10.80
-0.92%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 25.16bn
FY2016FY2025
Net income
THB 1.17bn
FY2016FY2025
Free cash flow
THB 1.68bn
FY2016FY2025
Shareholders' equity
THB 22.84bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 25.16bn | THB 24.50bn | THB 23.73bn | THB 5.90bn | THB 5.10bn | THB 3.86bn | THB 3.56bn | THB 3.21bn | THB 2.42bn | THB 2.22bn |
| Gross profit | THB 3.48bn | THB 3.30bn | THB 3.17bn | THB 1.36bn | THB 1.22bn | THB 959.8m | THB 996.1m | THB 848.2m | THB 751.4m | THB 649.6m |
| Operating income | THB 1.39bn | THB 1.63bn | THB 1.45bn | THB 888.4m | THB 598.3m | THB 380.8m | THB 506.0m | THB 308.8m | THB 726.7m | THB 1.0m |
| Net income | THB 1.17bn | THB 1.12bn | THB 761.3m | THB 504.3m | THB 571.7m | THB 290.0m | THB 362.8m | THB 252.1m | THB 612.1m | −THB 8.9m |
| Diluted earnings per share | 0.66 | 0.62 | 0.42 | 0.49 | 0.55 | 0.29 | 0.35 | 0.25 | 0.60 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 43.67bn | THB 44.04bn | THB 39.20bn | THB 13.04bn | THB 12.60bn | THB 9.47bn | THB 7.82bn | THB 6.36bn | THB 5.53bn | THB 5.32bn |
| Cash and short-term investments | THB 1.65bn | THB 2.41bn | THB 1.49bn | THB 924.2m | THB 1.42bn | THB 815.1m | THB 886.5m | THB 472.4m | THB 1.25bn | THB 498.5m |
| Total liabilities | THB 19.75bn | THB 20.12bn | THB 15.89bn | THB 9.61bn | THB 8.63bn | THB 6.22bn | THB 4.55bn | THB 3.19bn | THB 2.43bn | THB 2.71bn |
| Debt | THB 13.37bn | THB 15.98bn | THB 11.90bn | THB 7.48bn | THB 7.38bn | THB 5.37bn | THB 3.62bn | THB 2.27bn | THB 1.73bn | THB 2.16bn |
| Shareholders' equity | THB 22.84bn | THB 22.88bn | THB 22.33bn | THB 3.12bn | THB 3.74bn | THB 3.12bn | THB 3.15bn | THB 3.05bn | THB 3.05bn | THB 2.56bn |
| Shares outstanding | 1,777m | 1,811m | 1,811m | 1,020m | 1,047m | 1,006m | 1,038m | 1,020m | 1,020m | 1,020m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 2.34bn | THB 2.53bn | THB 2.81bn | THB 1.06bn | THB 1.07bn | THB 1.19bn | THB 452.1m | THB 497.3m | THB 528.1m | THB 383.3m |
| Capital spending | −THB 652.7m | −THB 1.38bn | −THB 756.9m | −THB 971.4m | −THB 805.4m | −THB 829.0m | −THB 644.3m | −THB 483.4m | −THB 400.7m | −THB 202.6m |
| Free cash flow | THB 1.68bn | THB 1.15bn | THB 2.05bn | THB 92.4m | THB 268.7m | THB 359.2m | −THB 192.2m | THB 13.9m | THB 127.4m | THB 180.8m |
| Dividends paid | −THB 684.7m | −THB 452.8m | −THB 795.6m | −THB 255.0m | −THB 224.4m | −THB 255.0m | −THB 214.2m | −THB 255.0m | −THB 81.6m | −THB 23.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 7.06bn | THB 6.27bn | THB 6.22bn | THB 6.19bn | THB 6.37bn | THB 6.38bn | THB 6.29bn | THB 6.19bn |
| Gross profit | THB 1.17bn | THB 883.3m | THB 835.0m | THB 836.9m | THB 889.9m | THB 913.2m | THB 932.6m | THB 797.3m |
| Operating income | THB 577.0m | THB 370.5m | THB 271.3m | THB 393.2m | THB 427.8m | THB 612.7m | THB 388.6m | THB 307.5m |
| Net income | THB 463.5m | THB 276.5m | THB 266.3m | THB 257.8m | THB 282.5m | THB 365.5m | THB 185.4m | THB 254.8m |
| Diluted earnings per share | 0.26 | 0.16 | 0.15 | 0.15 | 0.16 | 0.21 | 0.10 | 0.14 |
| Cash from operations | THB 807.0m | THB 292.0m | THB 822.0m | THB 598.0m | THB 936.0m | THB 320.0m | THB 813.0m | THB 922.0m |
| Capital spending | −THB 83.0m | −THB 124.0m | −THB 151.0m | −THB 122.0m | −THB 173.0m | −THB 224.0m | −THB 389.0m | −THB 467.0m |
| Free cash flow | THB 724.0m | THB 168.0m | THB 671.0m | THB 476.0m | THB 763.0m | THB 96.0m | THB 424.0m | THB 455.0m |
| Total assets | THB 44.60bn | THB 44.05bn | THB 43.67bn | THB 43.88bn | THB 43.28bn | THB 43.19bn | THB 44.04bn | THB 43.75bn |
| Cash and short-term investments | THB 1.59bn | THB 1.54bn | THB 1.65bn | THB 1.53bn | THB 1.58bn | THB 1.30bn | THB 2.41bn | THB 2.21bn |
| Debt | THB 6.50bn | THB 13.42bn | THB 14.04bn | THB 13.68bn | THB 13.26bn | THB 12.59bn | THB 13.49bn | THB 3.04bn |
| Shareholders' equity | THB 23.17bn | THB 23.26bn | THB 22.84bn | THB 22.64bn | THB 22.60bn | THB 23.23bn | THB 22.88bn | THB 22.67bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 13.5% | 13.4% | 23.1% | 23.9% | 24.9% |
| Operating margin | 5.5% | 6.7% | 6.1% | 15.1% | 11.7% | 9.9% |
| Net margin | 4.7% | 4.6% | 3.2% | 8.5% | 11.2% | 7.5% |
| Return on equity | 5.1% | 4.9% | 3.4% | 16.2% | 15.3% | 9.3% |
| Return on assets | 2.7% | 2.5% | 1.9% | 3.9% | 4.5% | 3.1% |
| Free cash flow yield | 17.7% | 22.7% | 20.7% | 21.0% | 18.9% | 21.1% |
| Revenue growth | 2.7% | 3.3% | 302.1% | 15.7% | 32.2% | 8.3% |
| Earnings growth | 4.7% | 47.0% | 51.0% | -11.8% | 97.2% | -20.1% |
| Current ratio | 0.65x | 1.03x | 1.25x | 0.58x | 0.89x | 0.74x |
| Debt to equity | 0.59x | 0.59x | 0.41x | 2.04x | 1.63x | 1.28x |
| Equity ratio | 52.3% | 51.9% | 57.0% | 23.9% | 29.7% | 32.9% |
| Interest coverage | 2.07x | 2.47x | 3.08x | 3.06x | 2.74x | 1.99x |
| Buybacks as a share of market value | 1.9% | 0.0% | -77.6% | 2.6% | -4.2% | 3.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 62.1% | 45.5% | 26.8% |
| Operating income | 16.0% | 29.5% | 13.3% |
| Net income | 32.5% | 32.2% | 13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.6% | 14.3% | 15.3% | 17.2% |
| Operating margin | 6.1% | 6.8% | 7.2% | 8.1% |
| Net margin | 4.6% | 4.5% | 5.0% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 17.3 | 36.6 | 42.1 | 40.3 | 29.0 | 22.8 | 28.3 | 20.2 | -897.5 |
| Price to sales | 0.5 | 0.8 | 1.2 | 3.6 | 4.5 | 2.2 | 2.3 | 2.2 | 5.1 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.38 | 0.25 | 1.03 | 0.22 | 0.25 | 0.21 | 0.25 |
- 17-for-10 split · 4 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.