S
0.92
+8.24%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.24bn
FY2018FY2025
Net income
−CN¥587.0m
FY2018FY2025
Free cash flow
CN¥69.7m
FY2018FY2025
Shareholders' equity
CN¥615.4m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.24bn | CN¥1.36bn | CN¥1.46bn | CN¥1.94bn | CN¥1.67bn | CN¥1.22bn | CN¥914.6m | CN¥743.0m |
| Gross profit | CN¥227.1m | CN¥245.4m | CN¥192.3m | CN¥281.3m | CN¥304.1m | CN¥262.3m | CN¥194.0m | CN¥148.9m |
| Research and development | CN¥83.4m | CN¥90.5m | CN¥74.9m | CN¥67.1m | CN¥70.0m | CN¥31.8m | CN¥21.5m | CN¥11.0m |
| Operating income | −CN¥78.9m | CN¥40.7m | CN¥22.8m | CN¥148.8m | CN¥165.8m | CN¥194.7m | −CN¥6.5m | CN¥109.9m |
| Net income | −CN¥587.0m | CN¥39.7m | −CN¥30.7m | CN¥192.1m | CN¥169.8m | CN¥176.1m | CN¥1.0m | −CN¥418,261 |
| Diluted earnings per share | -13.87 | 0.95 | -0.75 | 4.89 | 5.55 | 6.51 | 0.46 | -0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥710.4m | CN¥1.41bn | CN¥1.45bn | CN¥1.49bn | CN¥1.09bn | CN¥811.9m | CN¥280.0m | CN¥2.5m |
| Cash and short-term investments | CN¥316.2m | CN¥290.1m | CN¥236.5m | CN¥214.4m | CN¥279.5m | CN¥224.8m | CN¥137.4m | CN¥363,948 |
| Total liabilities | CN¥117.0m | CN¥219.8m | CN¥298.1m | CN¥337.3m | CN¥279.6m | CN¥352.3m | CN¥105.5m | CN¥2.8m |
| Debt | CN¥14.0m | CN¥4.8m | CN¥12.7m | CN¥24.8m | CN¥49.0m | CN¥39.1m | CN¥6.0m | CN¥2.7m |
| Shareholders' equity | CN¥615.4m | CN¥1.20bn | CN¥1.15bn | CN¥1.15bn | CN¥808.6m | CN¥459.6m | CN¥174.5m | −CN¥245,696 |
| Shares outstanding | 42m | 42m | 41m | 39m | 31m | 27m | 2m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥70.5m | CN¥68.7m | CN¥102.7m | CN¥57.6m | CN¥116.3m | CN¥155.4m | CN¥228.9m | CN¥107.3m |
| Capital spending | −CN¥839,112 | −CN¥988,000 | −CN¥493,000 | −CN¥2.2m | −CN¥1.4m | −CN¥1.1m | −CN¥457,000 | −CN¥553,000 |
| Free cash flow | CN¥69.7m | CN¥67.7m | CN¥102.2m | CN¥55.4m | CN¥114.9m | CN¥154.4m | CN¥228.4m | CN¥106.7m |
| Dividends paid | — | — | — | — | — | — | −CN¥104.6m | −CN¥228.5m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥311.4m | CN¥305.4m | CN¥282.0m | CN¥307.0m | CN¥349.0m | CN¥307.6m | CN¥350.9m | CN¥344.8m |
| Gross profit | CN¥56.4m | CN¥55.4m | CN¥50.0m | CN¥55.5m | CN¥63.7m | CN¥59.5m | CN¥65.9m | CN¥65.7m |
| Operating income | CN¥13.0m | CN¥12.8m | CN¥11.3m | CN¥9.5m | CN¥23.3m | CN¥13.7m | CN¥5.4m | −CN¥2.2m |
| Net income | CN¥11.3m | CN¥11.1m | CN¥8.9m | CN¥6.8m | CN¥22.6m | −CN¥9.1m | −CN¥3.0m | CN¥2.2m |
| Diluted earnings per share | 0.26 | 0.26 | 0.20 | 0.16 | 0.53 | -0.21 | -0.07 | 0.05 |
| Cash from operations | — | — | CN¥70.0m | — | — | — | — | — |
| Total assets | CN¥739.3m | CN¥739.0m | CN¥723.0m | CN¥194.0m | CN¥1.43bn | CN¥1.41bn | CN¥1.41bn | CN¥1.40bn |
| Cash and short-term investments | CN¥333.4m | — | CN¥332.7m | CN¥36.6m | CN¥305.0m | CN¥300.0m | — | CN¥260.6m |
| Debt | CN¥6.3m | — | CN¥3.1m | CN¥548,000 | CN¥4.6m | CN¥5.7m | — | CN¥5.1m |
| Shareholders' equity | CN¥631.6m | CN¥631.3m | CN¥621.0m | CN¥172.3m | CN¥1.22bn | CN¥1.19bn | CN¥1.20bn | CN¥1.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -13.8% | 0.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 15.8% | 17.0% | — |
| Operating margin | -1.5% | 2.2% | 5.6% | — |
| Net margin | -21.0% | -6.4% | -0.5% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | -0.3 |
| Price to sales | 0.2 |
Share price return
Finished calendar years
| 2025 | |
|---|---|
| Return | -40% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.