S 
75.40
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€4.28bn
FY2016FY2025
Net income
€285.8m
FY2016FY2025
Free cash flow
−€173.8m
FY2016FY2025
Shareholders' equity
€2.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €4.28bn | €4.00bn | €3.62bn | €3.07bn | €2.28bn | €1.53bn | €2.50bn | €2.93bn | €2.60bn | €2.41bn |
| Research and development | — | €10.1m | €7.7m | €4.4m | €1.6m | €590,000 | €1.7m | €804,000 | €296,000 | €121,000 |
| Operating income | €543.2m | €482.7m | €573.2m | €588.8m | €480.0m | €407.2m | €379.7m | €571.1m | €365.1m | €359.7m |
| Net income | €285.8m | €243.9m | €335.1m | €385.7m | €313.1m | −€33.2m | €234.3m | €426.0m | €192.1m | €142.3m |
| Diluted earnings per share | 6.09 | 5.20 | 7.14 | 8.22 | 6.67 | -0.71 | 4.99 | 9.08 | 4.09 | 3.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €7.15bn | €6.55bn | €6.45bn | €5.55bn | €4.52bn | €4.43bn | €6.25bn | €5.19bn | €4.49bn | €4.03bn |
| Cash and short-term investments | €155.5m | €163.6m | €5.9m | €26.6m | €265.8m | €753.3m | €170.5m | €145.9m | €87.6m | €47.0m |
| Total liabilities | €4.99bn | €4.42bn | €4.45bn | €3.57bn | €2.77bn | €3.03bn | €4.66bn | €3.75bn | €3.31bn | €2.95bn |
| Debt | €3.62bn | €3.09bn | €3.27bn | €2.50bn | €2.00bn | €2.37bn | €3.42bn | €2.72bn | €2.28bn | €1.94bn |
| Shareholders' equity | €2.15bn | €2.13bn | €2.00bn | €1.98bn | €1.75bn | €1.39bn | €1.46bn | €1.32bn | €1.06bn | €966.7m |
| Shares outstanding | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€87.8m | €1.08bn | −€90.1m | −€201.6m | €79.1m | €669.3m | −€40.7m | −€346.4m | €9.7m | −€174.8m |
| Capital spending | −€86.0m | −€89.9m | −€61.3m | −€64.8m | −€35.0m | −€22.2m | −€46.1m | −€53.8m | −€46.2m | −€26.3m |
| Free cash flow | −€173.8m | €989.9m | −€151.3m | −€266.3m | €44.1m | €647.1m | −€86.9m | −€400.2m | −€36.6m | −€201.1m |
| Dividends paid | −€127.1m | −€183.4m | −€287.2m | −€174.0m | −€829,000 | −€829,000 | −€107.0m | −€193.8m | −€83.5m | −€76.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.19bn | €928.9m | €1.02bn | €1.32bn | €1.08bn | €858.2m | €971.9m | €1.24bn |
| Operating income | €701.1m | €32.3m | −€376.7m | €262.2m | €142.9m | €15.1m | €90.2m | €287.4m |
| Net income | €83.0m | €1.5m | €38.5m | €181.5m | €78.4m | −€12.6m | €39.2m | €179.5m |
| Diluted earnings per share | 1.77 | 0.03 | 0.82 | 3.87 | 1.67 | -0.27 | 0.84 | 3.82 |
| Cash from operations | −€845.0m | €139.0m | €660.0m | €171.0m | −€752.0m | −€166.0m | €1.28bn | €622.0m |
| Capital spending | −€21.0m | −€21.0m | −€24.0m | −€22.0m | −€21.0m | −€18.0m | −€22.0m | −€19.0m |
| Free cash flow | −€866.0m | €118.0m | €636.0m | €149.0m | −€773.0m | −€184.0m | €1.25bn | €603.0m |
| Total assets | €8.66bn | €7.33bn | €7.15bn | €7.67bn | €7.63bn | €7.10bn | €6.55bn | €7.22bn |
| Cash and short-term investments | €16.6m | €51.2m | €155.5m | €37.7m | €10.8m | €391.2m | €163.6m | €8.1m |
| Debt | €1.65bn | €650.5m | €3.62bn | €4.09bn | €4.17bn | €3.58bn | €3.13bn | €3.95bn |
| Shareholders' equity | €2.12bn | €2.18bn | €2.15bn | €2.11bn | €1.94bn | €2.07bn | €2.13bn | €2.01bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 12.7% | 12.2% | 15.9% | 19.3% | 21.0% | -2.9% | — |
| Net margin | 6.7% | 6.1% | 9.3% | 12.6% | 13.7% | -2.2% | — |
| Return on equity | 13.3% | 11.5% | 16.7% | 19.5% | 17.9% | -2.4% | — |
| Return on assets | 4.0% | 3.7% | 5.2% | 6.9% | 6.9% | -0.8% | — |
| Free cash flow yield | -0.1% | 34.7% | -0.9% | -4.1% | 3.4% | 20.5% | — |
| Revenue growth | 7.0% | 10.5% | 18.1% | 34.3% | 49.0% | -38.8% | — |
| Earnings growth | 17.2% | -27.2% | -13.1% | 23.2% | -1041.9% | -114.2% | — |
| Current ratio | 2.89x | 3.28x | 2.45x | 2.58x | 3.40x | 3.45x | — |
| Debt to equity | 1.34x | 1.11x | 1.40x | 1.08x | 1.14x | 1.70x | — |
| Equity ratio | 30.1% | 32.5% | 31.0% | 35.7% | 38.6% | 31.5% | — |
| Interest coverage | 3.68x | 3.17x | 5.14x | 14.72x | 12.68x | -1.19x | — |
| R&D as a share of sales | — | 0.3% | 0.2% | 0.1% | 0.1% | 0.0% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 22.8% | 7.0% |
| Operating income | -2.6% | 5.9% | 9.8% |
| Net income | -9.5% | — | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.4% | 14.6% | 16.4% | 15.8% |
| Net margin | 6.4% | 8.4% | 8.1% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 15.1 | 14.2 | 10.5 | 23.3 | -138.7 | 18.0 | 7.6 | 18.2 | 16.8 |
| Price to sales | 0.8 | 0.9 | 1.3 | 1.3 | 3.2 | 3.0 | 1.7 | 1.1 | 1.3 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.20 | 2.70 | 3.90 | 2.00 | 7.40 | 2.15 | 2.05 | 1.65 |
- 2-for-1 split · 5 Jul 2011
- 3-for-1 split · 21 Dec 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.