S 
0.25
+4.17%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.79bn
FY2016FY2025
Net income
−₹2.09bn
FY2016FY2025
Free cash flow
₹348.2m
FY2016FY2025
Shareholders' equity
−₹11.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.79bn | ₹12.91bn | ₹13.45bn | ₹14.46bn | ₹15.37bn | ₹16.08bn | ₹14.42bn | ₹14.10bn | ₹11.66bn | ₹11.69bn |
| Operating income | −₹1.42bn | −₹2.28bn | −₹2.10bn | −₹1.33bn | −₹943.4m | −₹651.8m | −₹328.8m | −₹53.9m | −₹381.8m | −₹193.6m |
| Net income | −₹2.09bn | −₹1.84bn | −₹2.80bn | −₹2.52bn | −₹2.40bn | −₹2.02bn | −₹2.66bn | −₹1.94bn | −₹1.89bn | −₹473.9m |
| Diluted earnings per share | -2.40 | -2.11 | -4.27 | -3.09 | -2.84 | -2.46 | -3.05 | -2.32 | -2.04 | -0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹13.15bn | ₹13.26bn | ₹14.11bn | ₹16.55bn | ₹18.62bn | ₹24.23bn | ₹28.14bn | ₹30.90bn | ₹31.40bn | ₹30.10bn |
| Cash and short-term investments | ₹3.17bn | ₹2.81bn | ₹1.83bn | ₹1.04bn | ₹1.15bn | ₹1.78bn | ₹781.1m | ₹1.26bn | ₹3.18bn | ₹3.74bn |
| Total liabilities | ₹24.61bn | ₹22.59bn | ₹21.39bn | ₹20.70bn | ₹20.16bn | ₹23.09bn | ₹25.12bn | ₹26.31bn | ₹25.10bn | ₹22.88bn |
| Debt | ₹7.72bn | ₹7.73bn | ₹9.19bn | ₹9.83bn | ₹10.18bn | ₹12.46bn | ₹14.40bn | ₹14.48bn | ₹10.61bn | ₹12.71bn |
| Shareholders' equity | −₹11.69bn | −₹9.59bn | −₹7.76bn | −₹4.97bn | −₹2.45bn | ₹85.1m | ₹1.98bn | ₹3.43bn | ₹5.37bn | ₹6.41bn |
| Shares outstanding | 872m | 872m | 656m | 816m | 844m | 821m | 872m | 836m | 925m | 878m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹825.4m | ₹2.81bn | ₹1.81bn | ₹1.84bn | ₹2.99bn | ₹5.04bn | ₹4.37bn | ₹3.41bn | ₹1.37bn | ₹3.90bn |
| Capital spending | −₹477.2m | −₹460.8m | −₹421.0m | −₹1.56bn | −₹1.49bn | −₹1.17bn | −₹2.40bn | −₹3.88bn | −₹6.19bn | −₹6.30bn |
| Free cash flow | ₹348.2m | ₹2.35bn | ₹1.39bn | ₹276.3m | ₹1.50bn | ₹3.87bn | ₹1.97bn | −₹467.5m | −₹4.82bn | −₹2.39bn |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.96bn | ₹2.71bn | ₹2.89bn | ₹2.79bn | ₹3.03bn | ₹3.08bn | ₹2.83bn | ₹3.23bn |
| Operating income | −₹241.4m | −₹259.3m | −₹353.4m | −₹450.4m | −₹336.5m | −₹275.5m | ₹379.8m | −₹503.9m |
| Net income | −₹394.1m | −₹452.5m | −₹506.9m | −₹615.0m | −₹506.3m | −₹466.4m | ₹195.2m | −₹550.7m |
| Diluted earnings per share | -0.45 | -0.52 | -0.58 | -0.71 | -0.58 | -0.53 | 0.22 | -0.84 |
| Cash from operations | ₹144.0m | — | ₹811.0m | — | ₹13.0m | — | ₹2.81bn | — |
| Capital spending | −₹120.0m | — | −₹290.0m | — | −₹187.0m | — | −₹460.0m | — |
| Free cash flow | ₹24.0m | — | ₹521.0m | — | −₹174.0m | — | ₹2.35bn | — |
| Total assets | ₹13.46bn | — | ₹13.15bn | — | ₹13.38bn | — | ₹13.26bn | — |
| Cash and short-term investments | ₹3.28bn | ₹3.17bn | ₹3.17bn | ₹2.71bn | ₹3.49bn | ₹2.81bn | ₹2.81bn | ₹1.88bn |
| Debt | ₹7.67bn | — | ₹7.72bn | — | ₹7.74bn | — | ₹7.73bn | — |
| Shareholders' equity | −₹12.45bn | −₹11.46bn | −₹11.69bn | −₹10.35bn | −₹10.56bn | −₹9.33bn | −₹9.59bn | −₹9.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.6% | -6.0% | 2.7% |
| Operating income | 2.0% | 16.8% | — |
| Net income | -6.0% | 0.7% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -15.0% | -13.5% | -10.4% | -6.7% |
| Net margin | -15.9% | -17.6% | -16.3% | -15.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.4 | -0.2 | -0.6 | -1.6 | -0.6 | -0.7 | -4.7 | -12.7 | -70.8 |
| Price to sales | 0.0 | 0.1 | 0.0 | 0.1 | 0.3 | 0.1 | 0.1 | 0.7 | 2.1 | 2.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.