GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

SISB PCL SISB.BK · THB

Consumer Discretionary · SET · 🇹🇭 Thailand

Compare

8.90

+1.14%

Close of 9 Nov 2026, in THB

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in THB, from our data supplier.

FY2025

Revenue

THB 2.51bn

FY2016FY2025

Net income

THB 962.0m

FY2016FY2025

Free cash flow

THB 922.1m

FY2016FY2025

Shareholders' equity

THB 3.95bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTHB 2.51bnTHB 2.35bnTHB 1.89bnTHB 1.32bnTHB 1.05bnTHB 1.05bnTHB 1.10bnTHB 932.5mTHB 738.0mTHB 603.4m
Gross profitTHB 1.33bnTHB 1.27bnTHB 991.7mTHB 665.9mTHB 496.4mTHB 447.5mTHB 461.5mTHB 365.3mTHB 246.7mTHB 236.7m
Operating incomeTHB 853.8mTHB 872.4mTHB 651.2mTHB 385.7mTHB 229.7mTHB 177.1mTHB 226.1mTHB 141.2mTHB 58.3mTHB 82.9m
Net incomeTHB 962.0mTHB 885.2mTHB 653.5mTHB 369.3mTHB 208.8mTHB 159.9mTHB 220.9mTHB 103.5mTHB 17.9mTHB 69.8m
Diluted earnings per share1.020.930.700.390.230.180.230.110.020.07

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTHB 6.17bnTHB 5.49bnTHB 4.64bnTHB 3.91bnTHB 3.33bnTHB 3.17bnTHB 2.70bnTHB 2.43bnTHB 1.73bnTHB 1.47bn
Cash and short-term investmentsTHB 2.09bnTHB 1.58bnTHB 1.11bnTHB 809.7mTHB 764.0mTHB 1.01bnTHB 1.10bnTHB 883.7mTHB 145.7mTHB 67.9m
Total liabilitiesTHB 2.22bnTHB 2.11bnTHB 1.85bnTHB 1.62bnTHB 1.32bnTHB 1.29bnTHB 881.8mTHB 827.3mTHB 1.54bnTHB 1.28bn
DebtTHB 15.7mTHB 546.5mTHB 444.6mTHB 456.3mTHB 457.4mTHB 438.7mTHB 6.7mTHB 4.8mTHB 783.9mTHB 550.2m
Shareholders' equityTHB 3.95bnTHB 3.38bnTHB 2.79bnTHB 2.29bnTHB 2.01bnTHB 1.88bnTHB 1.82bnTHB 1.60bnTHB 187.1mTHB 188.6m
Shares outstanding940m949m940m940m903m882m940m940m940m940m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTHB 1.26bnTHB 1.23bnTHB 1.17bnTHB 700.3mTHB 428.7mTHB 347.7mTHB 363.2mTHB 295.4mTHB 225.2mTHB 207.8m
Capital spending−THB 334.7m−THB 477.4m−THB 702.8m−THB 529.4m−THB 573.2m−THB 288.9m−THB 166.3m−THB 86.7m−THB 357.2m−THB 684.8m
Free cash flowTHB 922.1mTHB 750.3mTHB 466.9mTHB 170.9m−THB 144.5mTHB 58.8mTHB 196.8mTHB 208.7m−THB 132.0m−THB 476.9m
Dividends paid−THB 394.8m−THB 291.4m−THB 150.4m−THB 94.0m−THB 71.4m−THB 94.0m−THB 94.0m−THB 90.0m−THB 70.0m−THB 110.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTHB 623.5mTHB 626.2mTHB 651.1mTHB 627.3mTHB 611.0mTHB 624.3mTHB 637.5mTHB 595.6m
Gross profitTHB 321.7mTHB 321.4mTHB 330.5mTHB 328.9mTHB 333.6mTHB 341.9mTHB 343.9mTHB 309.3m
Operating incomeTHB 182.6mTHB 196.6mTHB 207.5mTHB 225.1mTHB 221.1mTHB 232.5mTHB 237.3mTHB 213.3m
Net incomeTHB 200.3mTHB 215.7mTHB 222.8mTHB 277.7mTHB 223.8mTHB 237.8mTHB 245.3mTHB 218.2m
Diluted earnings per share0.210.230.240.300.240.250.260.23
Cash from operationsTHB 717.0mTHB 228.0mTHB 151.0mTHB 50.0mTHB 730.0mTHB 264.0mTHB 184.0mTHB 79.0m
Capital spending−THB 89.0m−THB 574.0m−THB 139.0m−THB 98.0m−THB 66.0m−THB 29.0m−THB 208.0m−THB 53.0m
Free cash flowTHB 628.0m−THB 346.0mTHB 12.0m−THB 48.0mTHB 664.0mTHB 235.0m−THB 24.0mTHB 26.0m
Total assetsTHB 6.60bnTHB 6.31bnTHB 6.17bnTHB 5.96bnTHB 6.20bnTHB 5.74bnTHB 5.49bnTHB 5.22bn
Cash and short-term investmentsTHB 1.87bnTHB 1.73bnTHB 2.09bnTHB 2.09bnTHB 2.12bnTHB 1.81bnTHB 1.58bnTHB 1.60bn
DebtTHB 16.9mTHB 16.4mTHB 31.5mTHB 15.5mTHB 15.4mTHB 30.9mTHB 30.2mTHB 30.2m
Shareholders' equityTHB 3.88bnTHB 4.16bnTHB 3.95bnTHB 3.73bnTHB 3.45bnTHB 3.62bnTHB 3.38bnTHB 3.14bn

Financial ratios

Data as of 4 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin53.0%54.2%52.5%50.5%47.1%42.7%
Operating margin34.0%37.1%34.5%29.2%21.8%16.9%
Net margin38.3%37.6%34.6%28.0%19.8%15.3%
Return on equity24.4%26.2%23.4%16.1%10.4%8.5%
Return on assets15.6%16.1%14.1%9.4%6.3%5.1%
Free cash flow yield19.5%20.7%22.9%15.0%12.8%8.3%
Revenue growth6.8%24.5%43.2%25.1%0.6%-4.3%
Earnings growth8.7%35.4%77.0%76.9%30.5%-27.6%
Current ratio1.76x1.47x1.20x1.08x1.36x1.75x
Debt to equity0.00x0.01x0.00x0.01x0.01x0.01x
Equity ratio64.0%61.6%60.1%58.5%60.4%59.3%
Interest coverage24.78x29.40x25.38x15.41x9.00x6.79x
Buybacks as a share of market value0.9%-0.9%0.0%-4.1%-2.3%6.1%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue24.0%19.1%16.7%
Operating income30.3%37.0%25.7%
Net income37.6%43.2%28.8%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin53.6%52.8%51.2%47.7%
Operating margin35.5%34.2%31.1%26.7%
Net margin38.0%35.5%31.8%26.5%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Price to earnings10.932.251.148.940.649.140.938.9
Price to sales4.212.117.713.78.17.58.24.3

Dividends and splits

Per share, in the currency the company pays

Paid for 6 years. Last went ex-dividend on 6 Mar 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year0.510.420.310.160.100.0760.10

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.