F
50.50
-0.98%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€105.6m
FY2016FY2025
Net income
−€8.2m
FY2016FY2025
Free cash flow
€3.4m
FY2016FY2025
Shareholders' equity
€114.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €105.6m | €121.4m | €134.6m | €105.3m | €135.9m | €154.8m | €161.3m | €155.1m | €147.5m | €150.1m |
| Research and development | — | — | — | €37,000 | €7.4m | €178,000 | €179,000 | €273,000 | €201,000 | €414,000 |
| Operating income | −€4.5m | −€18.2m | €4.2m | €18.6m | −€5.8m | €66.7m | €6.0m | €12.2m | €8.3m | €10.0m |
| Net income | −€8.2m | −€17.7m | €4.1m | €18.7m | €19.0m | €52.3m | €2.3m | €7.4m | €4.1m | €5.8m |
| Diluted earnings per share | -0.79 | -1.71 | 0.40 | 1.81 | 1.88 | 5.08 | 0.22 | 0.68 | 0.39 | 0.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €140.8m | €143.0m | €169.0m | €164.3m | €189.4m | €179.8m | €179.7m | €168.4m | €159.6m | €154.0m |
| Cash and short-term investments | €1.4m | €33.5m | €31.0m | €36.5m | €67.4m | €49.5m | €32.3m | €28.5m | €25.5m | €23.8m |
| Total liabilities | €24.1m | €24.4m | €42.2m | €40.0m | €67.4m | €44.2m | €89.8m | €79.6m | €77.7m | €76.6m |
| Debt | €5.6m | €5.2m | €7.5m | €16.0m | €44.4m | €23.8m | €55.5m | €48.0m | €48.3m | €48.2m |
| Shareholders' equity | €114.8m | €118.6m | €126.8m | €124.4m | €121.6m | €134.0m | €88.4m | €87.5m | €80.7m | €76.5m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 11m | 11m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €10.3m | €561,000 | €14.1m | −€2.8m | €3.5m | €6.5m | €20.4m | €15.9m | €16.0m | €16.6m |
| Capital spending | −€6.9m | −€5.6m | −€10.4m | −€8.3m | −€14.8m | −€10.4m | −€11.8m | −€9.8m | −€13.2m | −€6.7m |
| Free cash flow | €3.4m | −€5.0m | €3.7m | −€11.1m | −€11.3m | −€4.0m | €8.6m | €6.1m | €2.8m | €9.9m |
| Dividends paid | — | — | — | −€22.0m | −€7.7m | −€2.1m | −€2.0m | −€1.6m | −€1.6m | −€1.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | −€2.4m | €40.1m | €22.9m | €53.3m | €19.9m | €23.7m | €28.6m | €31.3m |
| Operating income | €13.7m | €20.2m | €27.6m | −€13.2m | −€8.5m | €5.3m | €11.5m | −€21.2m |
| Net income | −€19.4m | €19.4m | €27.6m | −€13.4m | −€8.3m | −€2.7m | €8.0m | −€21.1m |
| Diluted earnings per share | -1.88 | 1.88 | 2.67 | -1.30 | -0.80 | -0.26 | 0.77 | -2.03 |
| Cash from operations | — | €10.0m | €5.0m | −€4.0m | −€1.0m | €14.0m | €3.0m | — |
| Capital spending | — | — | — | −€4.0m | −€2.0m | −€2.0m | — | −€5.0m |
| Free cash flow | — | — | — | −€8.0m | −€3.0m | €12.0m | — | — |
| Total assets | €149.2m | €161.6m | €160.0m | €140.8m | €146.4m | €146.3m | €138.9m | €143.0m |
| Cash and short-term investments | — | €371,000 | €34.3m | €1.4m | €32.8m | €422,000 | €27.7m | €33.5m |
| Debt | €2.4m | €2.8m | €2.7m | €5.6m | €6.1m | €11.6m | €7.0m | €5.2m |
| Shareholders' equity | €122.1m | €124.0m | €117.9m | €114.8m | €119.5m | €119.0m | €118.9m | €118.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | -7.4% | -2.6% |
| Net income | — | — | 16.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -10.0% | 0.1% | 8.1% | 6.6% |
| Net margin | -11.4% | -0.7% | 9.0% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -70.8 | -34.4 | 147.7 | 32.6 | 24.1 | 8.0 | 174.6 | 31.3 | 55.1 | 25.7 |
| Price to sales | 5.5 | 5.0 | 4.5 | 5.8 | 3.4 | 2.7 | 2.5 | 1.5 | 1.5 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 2 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.47 | 0.47 | 0.47 | 0.47 | 0.35 | 0.56 | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.