S 
0.00
-25.00%
Close of 28 Oct 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$1.5m
FY2016FY2025
Net income
−A$1.7m
FY2016FY2025
Free cash flow
−A$892,883
FY2016FY2025
Shareholders' equity
−A$1.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.5m | A$1.4m | A$1.5m | A$1.5m | A$1.5m | A$1.4m | A$1.7m | A$2.1m | A$2.3m | A$517,213 |
| Research and development | — | — | — | — | A$734,378 | A$804,100 | — | A$2.2m | A$806,183 | A$305,000 |
| Operating income | −A$1.6m | −A$1.1m | −A$1.7m | −A$2.2m | −A$1.3m | −A$792,597 | −A$7.7m | −A$7.7m | −A$7.5m | −A$1.3m |
| Net income | −A$1.7m | −A$1.2m | −A$1.4m | −A$2.3m | −A$1.2m | −A$1.8m | −A$8.1m | −A$7.7m | −A$7.6m | −A$1.7m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.06 | -0.08 | -0.32 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$849,399 | A$649,410 | A$877,875 | A$1.2m | A$1.3m | A$1.7m | A$2.2m | A$6.0m | A$6.9m | A$6.6m |
| Cash and short-term investments | A$644,947 | A$322,666 | A$597,750 | A$731,702 | A$609,118 | A$791,541 | A$730,103 | A$926,211 | A$45,303 | A$275,064 |
| Total liabilities | A$2.0m | A$1.3m | A$1.2m | A$1.7m | A$1.3m | A$3.1m | A$3.9m | A$2.6m | A$9.7m | A$4.8m |
| Debt | A$366,213 | A$323,814 | A$93,569 | A$186,389 | A$17,031 | A$1.5m | A$1.8m | A$1.0m | A$4.8m | A$1.9m |
| Shareholders' equity | −A$1.1m | −A$693,031 | −A$332,881 | −A$434,479 | A$2,271 | −A$1.3m | −A$1.7m | A$3.3m | −A$2.8m | A$1.7m |
| Shares outstanding | 1,050m | 789m | 583m | 447m | 317m | 210m | 125m | 101m | 24m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$892,879 | −A$1.3m | −A$1.5m | −A$2.0m | −A$1.3m | −A$1.5m | −A$3.4m | −A$5.9m | −A$432,463 | −A$1.0m |
| Capital spending | −A$4 | −A$3,480 | −A$1,857 | −A$36 | −A$4,799 | −A$403 | −A$1.1m | −A$13,862 | −A$7,562 | −A$676,515 |
| Free cash flow | −A$892,883 | −A$1.3m | −A$1.5m | −A$2.0m | −A$1.3m | −A$1.5m | −A$4.4m | −A$5.9m | −A$440,025 | −A$1.7m |
| Dividends paid | — | — | — | −A$1.7m | −A$85,804 | −A$1.6m | — | −A$7.7m | −A$1.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$714,927 | A$906,146 | A$559,492 | A$649,781 | A$758,400 | A$888,617 | A$656,464 | A$836,605 |
| Operating income | −A$1.2m | −A$1.0m | −A$653,460 | −A$477,497 | −A$647,532 | −A$577,060 | −A$1.1m | −A$1.0m |
| Net income | −A$1.1m | −A$1.0m | −A$646,578 | −A$527,513 | −A$670,372 | −A$218,282 | −A$1.2m | −A$1.0m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −A$1.0m | — | — | — | — | — | −A$1.0m | — |
| Total assets | A$5.4m | A$849,399 | A$836,970 | A$649,410 | A$742,931 | A$877,875 | A$1.3m | A$1.2m |
| Cash and short-term investments | A$1.4m | A$644,947 | A$552,837 | A$322,666 | A$511,242 | A$597,750 | A$1.0m | A$731,702 |
| Debt | A$257,178 | A$366,213 | A$345,509 | A$323,814 | A$94,765 | A$93,569 | −A$342,145 | −A$278,454 |
| Shareholders' equity | A$3.8m | −A$1.1m | −A$382,213 | −A$693,031 | −A$500,179 | −A$332,881 | −A$69,609 | −A$434,479 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 0.2% | 7.3% |
| Operating income | -10.2% | 15.5% | 1.4% |
| Net income | -9.3% | -1.5% | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -96.6% | -114.1% | -100.5% | -213.2% |
| Net margin | -100.7% | -110.8% | -108.5% | -223.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.0 | -2.6 | -1.0 | -1.5 | -3.4 | -2.1 | -0.2 | -0.7 |
| Price to sales | 5.7 | 2.2 | 0.9 | 2.4 | 2.7 | 2.7 | 1.0 | 2.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.