625
+4.17%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 5.44trn
FY2016FY2025
Net income
IDR 29.33bn
FY2016FY2025
Free cash flow
−IDR 73.72bn
FY2016FY2025
Shareholders' equity
IDR 1.24trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.44trn | IDR 5.36trn | IDR 6.09trn | IDR 6.05trn | IDR 5.44trn | IDR 4.34trn | IDR 4.11trn | IDR 3.12trn | IDR 2.45trn | IDR 2.43trn |
| Gross profit | IDR 479.02bn | IDR 492.55bn | IDR 547.10bn | IDR 481.23bn | IDR 540.10bn | IDR 535.59bn | IDR 646.28bn | IDR 504.44bn | IDR 246.27bn | IDR 441.90bn |
| Operating income | IDR 88.31bn | IDR 64.92bn | IDR 109.33bn | −IDR 84.06bn | IDR 68.87bn | IDR 140.82bn | IDR 207.54bn | IDR 128.31bn | −IDR 138.72bn | IDR 109.73bn |
| Net income | IDR 29.33bn | IDR 3.33bn | −IDR 17.32bn | −IDR 218.10bn | IDR 15.06bn | IDR 28.27bn | IDR 79.78bn | IDR 25.93bn | −IDR 354.93bn | IDR 13.05bn |
| Diluted earnings per share | 15.95 | 1.81 | -9.41 | -162.87 | 11.25 | 21.11 | 59.58 | 19.37 | -265.07 | 9.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.89trn | IDR 3.12trn | IDR 3.28trn | IDR 3.00trn | IDR 2.79trn | IDR 2.59trn | IDR 2.47trn | IDR 2.19trn | IDR 2.24trn | IDR 2.57trn |
| Cash and short-term investments | IDR 105.90bn | IDR 520.54bn | IDR 604.53bn | IDR 272.72bn | IDR 124.38bn | IDR 228.60bn | IDR 310.04bn | IDR 186.84bn | IDR 248.03bn | IDR 397.37bn |
| Total liabilities | IDR 1.65trn | IDR 1.92trn | IDR 2.09trn | IDR 2.30trn | IDR 1.87trn | IDR 1.66trn | IDR 1.55trn | IDR 1.35trn | IDR 1.45trn | IDR 1.42trn |
| Debt | IDR 599.11bn | IDR 1.02trn | IDR 1.08trn | IDR 1.13trn | IDR 897.51bn | IDR 717.82bn | IDR 868.20bn | IDR 912.56bn | IDR 1.01trn | IDR 1.05trn |
| Shareholders' equity | IDR 1.24trn | IDR 1.20trn | IDR 1.19trn | IDR 702.32bn | IDR 926.01bn | IDR 930.67bn | IDR 916.21bn | IDR 840.49bn | IDR 791.31bn | IDR 1.14trn |
| Shares outstanding | 1,839m | 1,839m | 1,839m | 1,339m | 1,339m | 1,339m | 1,339m | 1,339m | 1,339m | 1,342m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 87.16bn | IDR 250.64bn | IDR 139.75bn | −IDR 218.10bn | −IDR 129.52bn | −IDR 166.46bn | IDR 223.48bn | IDR 116.51bn | −IDR 54.38bn | −IDR 5.13bn |
| Capital spending | −IDR 160.89bn | −IDR 243.84bn | −IDR 122.66bn | −IDR 124.49bn | −IDR 93.68bn | −IDR 75.05bn | −IDR 75.63bn | −IDR 69.67bn | −IDR 165.85bn | −IDR 68.83bn |
| Free cash flow | −IDR 73.72bn | IDR 6.80bn | IDR 17.08bn | −IDR 342.59bn | −IDR 223.19bn | −IDR 241.51bn | IDR 147.85bn | IDR 46.84bn | −IDR 220.23bn | −IDR 73.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.35trn | IDR 1.43trn | IDR 1.51trn | IDR 1.42trn | IDR 1.16trn | IDR 1.36trn | IDR 1.36trn | IDR 1.29trn |
| Gross profit | IDR 89.22bn | IDR 113.71bn | IDR 135.75bn | IDR 122.89bn | IDR 97.37bn | IDR 134.76bn | IDR 148.15bn | IDR 101.05bn |
| Operating income | −IDR 36.10bn | IDR 908.0m | IDR 34.45bn | IDR 37.79bn | −IDR 34.34bn | IDR 26.86bn | IDR 55.48bn | IDR 1.61bn |
| Net income | −IDR 80.10bn | IDR 24.98bn | IDR 24.25bn | IDR 21.26bn | −IDR 35.70bn | IDR 19.52bn | IDR 16.93bn | −IDR 28.12bn |
| Diluted earnings per share | -43.55 | 13.58 | 13.18 | 11.56 | -19.41 | 10.61 | 9.20 | -15.29 |
| Cash from operations | −IDR 292.39bn | IDR 83.94bn | IDR 16.71bn | IDR 75.31bn | −IDR 57.01bn | IDR 52.16bn | IDR 33.84bn | IDR 146.83bn |
| Capital spending | −IDR 11.02bn | −IDR 12.02bn | −IDR 42.41bn | −IDR 25.15bn | −IDR 51.95bn | −IDR 41.74bn | −IDR 48.27bn | −IDR 112.79bn |
| Free cash flow | −IDR 303.40bn | IDR 71.92bn | −IDR 25.71bn | IDR 50.16bn | −IDR 108.96bn | IDR 10.41bn | −IDR 14.42bn | IDR 34.04bn |
| Total assets | IDR 2.81trn | IDR 3.04trn | IDR 2.89trn | IDR 3.02trn | IDR 3.09trn | IDR 3.09trn | IDR 3.12trn | IDR 3.02trn |
| Cash and short-term investments | IDR 130.25bn | IDR 291.51bn | IDR 105.90bn | IDR 319.14bn | IDR 321.43bn | IDR 412.62bn | IDR 520.54bn | IDR 475.34bn |
| Debt | IDR 913.50bn | IDR 801.92bn | IDR 603.35bn | IDR 890.49bn | IDR 954.84bn | IDR 895.85bn | IDR 1.02trn | IDR 931.85bn |
| Shareholders' equity | IDR 1.18trn | IDR 1.26trn | IDR 1.24trn | IDR 1.21trn | IDR 1.19trn | IDR 1.22trn | IDR 1.20trn | IDR 1.18trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2014 | FY2008 | FY2007 | FY2006 | FY2005 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 8.8% | 9.2% | 9.0% | 8.0% | 9.9% | 12.3% | — | — | — | — | — |
| Operating margin | 1.6% | 1.2% | 1.8% | -1.4% | 1.3% | 3.2% | — | — | — | — | — |
| Net margin | 0.5% | 0.1% | -0.3% | -3.6% | 0.3% | 0.7% | — | — | — | — | — |
| Return on equity | 2.4% | 0.3% | -1.5% | -31.1% | 1.6% | 3.0% | — | — | — | — | — |
| Return on assets | 1.0% | 0.1% | -0.5% | -7.3% | 0.5% | 1.1% | — | — | — | — | — |
| Free cash flow yield | 14.7% | 29.2% | 15.5% | -7.6% | -2.9% | -7.4% | — | — | — | — | — |
| Revenue growth | 1.5% | -12.0% | 0.7% | 11.2% | 25.3% | 5.7% | — | — | — | — | — |
| Earnings growth | 782.0% | -119.2% | -92.1% | -1547.7% | -46.7% | -64.6% | — | — | — | — | — |
| Current ratio | 1.26x | 1.02x | 1.09x | 0.87x | 1.07x | 1.08x | — | — | — | — | — |
| Debt to equity | 0.48x | 0.84x | 0.89x | 1.73x | 0.96x | 0.88x | — | — | — | — | — |
| Equity ratio | 42.9% | 38.6% | 36.4% | 23.4% | 33.1% | 35.9% | — | — | — | — | — |
| Interest coverage | 1.49x | 0.95x | 1.57x | -1.13x | 1.05x | 1.74x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.5% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -37.3% | -0.0% | 0.0% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.5% | 4.6% | 9.9% |
| Operating income | — | -8.9% | — |
| Net income | — | 0.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.0% | 8.7% | 9.4% | 10.9% |
| Operating margin | 1.4% | 0.8% | 1.2% | 0.9% |
| Net margin | 0.3% | -0.9% | -0.5% | -1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 70.5 | 456.3 | -143.4 | -8.8 | 177.8 | 71.1 | 14.3 | 52.9 | -3.5 | 69.9 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 | 0.5 | 0.3 | 0.4 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Dec 2012.
| FY2012 | FY2011 | |
|---|---|---|
| Paid in the year | 10.00 | 10.00 |
- 10-to-1 reverse split · 5 Feb 2015
- 10-to-1 reverse split · 15 Oct 2004
- 1-to-1 reverse split · 13 May 2004
- 1-to-1 reverse split · 30 Apr 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.