S 
0.15
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$729.1m
FY2017FY2026
Net income
A$10.5m
FY2017FY2026
Free cash flow
A$21.2m
FY2017FY2026
Shareholders' equity
A$30.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$729.1m | A$665.6m | A$663.5m | A$722.4m | A$687.5m | A$661.6m | A$664.8m | A$687.7m | A$605.2m | A$587.4m |
| Operating income | A$19.0m | A$24.0m | A$6.9m | −A$31.7m | −A$16.6m | A$7.6m | A$12.4m | A$18.5m | A$11.7m | A$8.8m |
| Net income | A$10.5m | A$1.0m | A$4.0m | −A$23.3m | −A$9.7m | A$4.7m | A$5.5m | A$10.3m | A$3.8m | A$2.1m |
| Diluted earnings per share | 0.03 | 0.00 | 0.01 | -0.06 | -0.06 | 0.03 | 0.04 | 0.07 | 0.03 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$215.6m | A$171.2m | A$158.3m | A$160.5m | A$183.9m | A$173.6m | A$166.3m | A$144.7m | A$126.3m | A$110.5m |
| Cash and short-term investments | A$16.5m | A$23.3m | A$1.6m | A$15.1m | A$11.1m | A$22.8m | A$28.3m | A$9.7m | A$8.2m | A$11.5m |
| Total liabilities | A$185.3m | A$151.6m | A$139.8m | A$146.1m | A$170.5m | A$151.4m | A$149.0m | A$133.2m | A$125.2m | A$113.6m |
| Debt | A$31.6m | A$17.6m | A$16.4m | A$21.5m | A$27.0m | A$22.4m | A$22.9m | A$10.9m | A$8.1m | A$15.2m |
| Shareholders' equity | A$30.2m | A$19.5m | A$18.5m | A$14.5m | A$13.5m | A$22.2m | A$17.2m | A$11.4m | A$1.0m | −A$3.1m |
| Shares outstanding | 366m | 363m | 360m | 360m | 159m | 135m | 149m | 156m | 145m | 144m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$25.3m | A$39.4m | A$2.6m | −A$4.1m | −A$2.3m | A$13.7m | A$48.9m | A$6.1m | A$8.7m | A$7.1m |
| Capital spending | −A$4.1m | −A$1.9m | −A$3.3m | −A$2.0m | −A$6.7m | −A$6.2m | −A$8.6m | −A$2.7m | −A$2.1m | −A$554,000 |
| Free cash flow | A$21.2m | A$37.5m | −A$685,000 | −A$6.0m | −A$9.1m | A$7.5m | A$40.3m | A$3.4m | A$6.6m | A$6.5m |
| Dividends paid | — | — | — | −A$14.3m | −A$1.2m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$366.4m | A$362.8m | A$347.5m | A$318.1m | A$326.4m | A$337.0m | A$340.2m | A$170.1m |
| Operating income | A$12.8m | A$6.2m | A$10.5m | A$13.6m | A$3.1m | A$3.8m | −A$13.0m | −A$7.8m |
| Net income | A$7.4m | A$3.0m | −A$850,000 | A$1.9m | A$1.6m | A$2.5m | −A$10.6m | −A$5.8m |
| Diluted earnings per share | 0.02 | 0.01 | -0.00 | 0.01 | 0.00 | 0.01 | -0.03 | -0.02 |
| Cash from operations | A$11.0m | A$13.0m | A$23.0m | A$16.0m | — | A$1.0m | −A$8.0m | −A$4.0m |
| Capital spending | −A$1.0m | −A$2.0m | — | −A$1.0m | −A$1.0m | −A$1.0m | — | — |
| Free cash flow | A$10.0m | A$11.0m | — | A$15.0m | — | A$0 | — | — |
| Total assets | A$215.6m | A$174.2m | A$171.2m | A$130.7m | A$158.3m | A$149.8m | A$160.5m | A$160.5m |
| Cash and short-term investments | A$16.5m | A$20.4m | A$23.3m | A$7.8m | A$1.6m | A$9.6m | A$15.1m | A$15.1m |
| Debt | A$13.5m | A$31.4m | A$17.6m | A$17.3m | A$16.4m | A$28.0m | A$21.5m | — |
| Shareholders' equity | A$30.2m | A$22.7m | A$19.5m | A$20.4m | A$18.5m | A$16.9m | A$14.5m | −A$7.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 2.0% | 1.5% |
| Operating income | — | 20.0% | 7.2% |
| Net income | — | 17.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.1% | 0.7% | 0.2% | 1.0% |
| Net margin | 0.8% | -0.3% | -0.3% | 0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.9 | 43.0 | 12.5 | -3.3 | -2.0 | 11.1 | 11.4 | 5.9 | 12.7 | 24.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Aug 2015.
| FY2016 | |
|---|---|
| Paid in the year | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.