S 
82.64
+8.62%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.01bn
FY2017FY2026
Net income
₹14.3m
FY2017FY2026
Free cash flow
−₹32.8m
FY2017FY2026
Shareholders' equity
₹1.03bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.01bn | ₹900.1m | ₹877.1m | ₹822.1m | ₹598.9m | ₹472.0m | ₹532.6m | ₹822.3m | ₹741.0m | ₹651.4m |
| Research and development | — | ₹94,000 | ₹197,000 | ₹536,000 | ₹1.4m | ₹918,444 | ₹1.7m | ₹5.2m | ₹1.0m | ₹6.6m |
| Operating income | ₹80.0m | ₹63.3m | ₹61.1m | ₹40.1m | −₹18.8m | −₹26.2m | ₹7.6m | ₹157.0m | ₹102.0m | ₹94.6m |
| Net income | ₹14.3m | ₹6.7m | ₹11.5m | −₹81,000 | −₹38.4m | −₹47.0m | −₹28.7m | ₹55.0m | ₹54.5m | ₹12.7m |
| Diluted earnings per share | 0.52 | 0.24 | 0.41 | -0.00 | -1.40 | -1.84 | -1.15 | 2.26 | 2.25 | 0.43 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.05bn | ₹1.92bn | ₹1.80bn | ₹1.72bn | ₹1.55bn | ₹1.52bn | ₹1.47bn | ₹1.50bn | ₹1.41bn | ₹1.07bn |
| Cash and short-term investments | ₹5.8m | ₹3.2m | ₹172,000 | ₹7.2m | ₹2.3m | ₹75.7m | ₹7.9m | ₹2.6m | ₹154.0m | ₹14.0m |
| Total liabilities | ₹1.02bn | ₹902.9m | ₹793.9m | ₹724.4m | ₹551.7m | ₹481.5m | ₹612.4m | ₹608.6m | ₹552.7m | ₹596.3m |
| Debt | ₹530.9m | ₹482.6m | ₹335.2m | ₹280.2m | ₹244.8m | ₹215.8m | ₹281.6m | ₹283.2m | ₹307.4m | ₹410.5m |
| Shareholders' equity | ₹1.03bn | ₹1.02bn | ₹1.01bn | ₹996.7m | ₹996.1m | ₹1.04bn | ₹861.9m | ₹890.4m | ₹861.4m | ₹470.8m |
| Shares outstanding | 27m | 28m | 28m | 28m | 28m | 26m | 25m | 24m | 24m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹6.1m | −₹29.8m | ₹13.3m | ₹101.7m | −₹9.8m | −₹47.1m | ₹125.5m | ₹211.9m | ₹123.0m | ₹115.9m |
| Capital spending | −₹38.9m | −₹61.9m | −₹26.0m | −₹108.1m | −₹59.7m | −₹9.6m | −₹84.1m | −₹256.7m | −₹87.0m | −₹35.4m |
| Free cash flow | −₹32.8m | −₹91.6m | −₹12.7m | −₹6.3m | −₹69.5m | −₹56.7m | ₹41.4m | −₹44.8m | ₹36.0m | ₹80.4m |
| Dividends paid | — | — | — | — | −₹25.6m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹282.0m | ₹275.2m | ₹258.0m | ₹234.9m | ₹238.9m | ₹241.1m | ₹241.2m | ₹209.1m |
| Operating income | ₹79.3m | ₹23.3m | ₹19.0m | ₹19.2m | ₹18.9m | ₹17.5m | ₹18.1m | ₹14.1m |
| Net income | ₹4.9m | ₹5.3m | ₹3.7m | ₹2.7m | ₹2.6m | ₹472,000 | ₹4.2m | ₹1.2m |
| Diluted earnings per share | 0.18 | 0.19 | 0.13 | 0.10 | 0.10 | 0.02 | 0.15 | 0.04 |
| Cash from operations | — | — | — | ₹41.0m | — | −₹29.0m | — | ₹25.0m |
| Capital spending | — | — | — | −₹10.0m | — | −₹61.0m | — | −₹22.0m |
| Free cash flow | — | — | — | ₹31.0m | — | −₹90.0m | — | ₹3.0m |
| Total assets | — | ₹2.05bn | — | ₹1.99bn | — | ₹1.92bn | — | ₹1.86bn |
| Cash and short-term investments | ₹5.8m | ₹5.8m | ₹4.8m | ₹6.0m | ₹3.2m | ₹3.2m | ₹7.5m | ₹7.5m |
| Debt | — | ₹528.4m | — | ₹478.3m | — | ₹482.6m | — | ₹356.8m |
| Shareholders' equity | ₹1.03bn | ₹1.03bn | ₹1.02bn | ₹1.02bn | ₹1.02bn | ₹1.02bn | ₹1.01bn | ₹1.01bn |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.0% | 7.1% | 5.9% | 4.2% | -3.1% | -5.5% |
| Net margin | 1.4% | 0.7% | 1.3% | -0.0% | -6.4% | -10.0% |
| Return on equity | 1.4% | 0.7% | 1.1% | -0.0% | -3.9% | -4.5% |
| Return on assets | 0.7% | 0.3% | 0.6% | -0.0% | -2.5% | -3.1% |
| Free cash flow yield | 2.1% | 1.5% | 1.8% | 9.5% | 2.3% | -1.9% |
| Revenue growth | 11.9% | 2.6% | 6.7% | 37.3% | 26.9% | -11.4% |
| Earnings growth | 114.9% | -42.3% | -14356.8% | -99.8% | -18.4% | 63.9% |
| Current ratio | 1.75x | 1.69x | 1.38x | 1.30x | 1.29x | 1.50x |
| Debt to equity | 0.51x | 0.47x | 0.33x | 0.28x | 0.25x | 0.21x |
| Equity ratio | 50.3% | 52.9% | 56.0% | 57.9% | 64.4% | 68.3% |
| Interest coverage | 1.52x | 1.32x | 1.20x | 1.06x | -0.54x | -0.67x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.1% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.2% | 1.2% | 2.1% | -3.4% | -7.7% | -2.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 16.4% | 4.8% |
| Operating income | 25.9% | — | -1.9% |
| Net income | — | — | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.5% | 6.8% | 4.3% | 8.2% |
| Net margin | 1.1% | 0.9% | -1.1% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 155.3 | 426.0 | 397.5 | -44372.0 | -72.4 | -47.0 | -69.4 | 30.9 | 27.5 |
| Price to sales | 2.2 | 3.1 | 5.2 | 4.4 | 4.6 | 4.7 | 3.7 | 2.1 | 2.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.