S 
114.50
+2.23%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 108.0m
FY2016FY2025
Net income
SEK 24.6m
FY2016FY2025
Free cash flow
SEK 34.6m
FY2016FY2025
Shareholders' equity
SEK 76.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 108.0m | SEK 135.6m | SEK 134.4m | SEK 118.7m | SEK 107.4m | SEK 95.4m | SEK 116.5m | SEK 87.7m | SEK 65.6m | SEK 75.4m |
| Gross profit | SEK 76.0m | SEK 98.3m | SEK 98.5m | SEK 86.8m | SEK 76.1m | SEK 68.3m | SEK 89.0m | SEK 68.9m | SEK 50.6m | SEK 58.8m |
| Research and development | SEK 6.1m | SEK 6.9m | SEK 12.5m | SEK 10.6m | SEK 11.8m | SEK 11.6m | SEK 12.0m | SEK 10.3m | SEK 7.3m | SEK 7.9m |
| Operating income | SEK 29.4m | SEK 43.6m | SEK 42.7m | SEK 30.6m | SEK 29.5m | SEK 21.7m | SEK 40.1m | SEK 29.8m | SEK 18.0m | SEK 26.4m |
| Net income | SEK 24.6m | SEK 34.3m | SEK 42.1m | SEK 33.1m | SEK 32.9m | SEK 22.2m | SEK 48.2m | SEK 32.7m | SEK 18.6m | SEK 26.8m |
| Diluted earnings per share | 3.49 | 4.85 | 5.94 | 4.67 | 4.64 | 3.13 | 6.80 | 4.61 | 2.62 | 3.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 86.2m | SEK 124.4m | SEK 131.6m | SEK 130.5m | SEK 131.5m | SEK 127.7m | SEK 127.6m | SEK 110.2m | SEK 94.7m | SEK 107.5m |
| Cash and short-term investments | SEK 5.2m | SEK 23.1m | SEK 12.3m | SEK 14.2m | SEK 27.5m | SEK 26.3m | SEK 32.9m | SEK 32.8m | SEK 30.1m | SEK 45.3m |
| Total liabilities | SEK 10.1m | SEK 21.4m | SEK 18.0m | SEK 18.5m | SEK 17.6m | SEK 18.9m | SEK 15.9m | SEK 11.0m | SEK 8.9m | SEK 11.7m |
| Debt | SEK 900,000 | SEK 1.7m | SEK 2.0m | SEK 3.0m | SEK 4.0m | SEK 4.2m | SEK 2.8m | −SEK 1.5m | −SEK 500,000 | −SEK 400,000 |
| Shareholders' equity | SEK 76.1m | SEK 103.0m | SEK 113.6m | SEK 112.0m | SEK 113.9m | SEK 108.8m | SEK 111.7m | SEK 99.2m | SEK 85.8m | SEK 95.8m |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 35.1m | SEK 59.6m | SEK 45.5m | SEK 25.4m | SEK 33.4m | SEK 22.1m | SEK 37.8m | SEK 24.8m | SEK 16.9m | SEK 25.4m |
| Capital spending | −SEK 500,000 | −SEK 1.8m | −SEK 5.6m | −SEK 1.7m | −SEK 3.2m | −SEK 2.8m | −SEK 1.2m | −SEK 2.6m | −SEK 3.7m | −SEK 3.3m |
| Free cash flow | SEK 34.6m | SEK 57.8m | SEK 39.9m | SEK 23.7m | SEK 30.2m | SEK 19.3m | SEK 36.6m | SEK 22.2m | SEK 13.2m | SEK 22.1m |
| Dividends paid | −SEK 49.3m | −SEK 43.1m | −SEK 39.0m | −SEK 35.5m | −SEK 28.4m | −SEK 24.8m | −SEK 35.5m | −SEK 19.5m | −SEK 28.4m | −SEK 24.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 27.4m | SEK 25.0m | SEK 26.4m | SEK 23.5m | SEK 31.1m | SEK 27.1m | SEK 35.8m | SEK 32.6m |
| Gross profit | SEK 19.0m | SEK 17.4m | SEK 17.8m | SEK 17.3m | SEK 22.2m | SEK 18.8m | SEK 25.2m | SEK 24.3m |
| Operating income | SEK 7.6m | SEK 6.4m | SEK 5.9m | SEK 5.8m | SEK 11.3m | SEK 10.2m | SEK 9.5m | SEK 13.2m |
| Net income | SEK 5.8m | SEK 5.1m | SEK 3.9m | SEK 4.3m | SEK 8.8m | SEK 7.6m | SEK 7.4m | SEK 10.3m |
| Diluted earnings per share | 0.82 | 0.72 | 0.55 | 0.61 | 1.25 | 1.08 | 1.05 | 1.46 |
| Cash from operations | SEK 7.0m | SEK 5.0m | SEK 1.0m | SEK 12.0m | SEK 9.0m | SEK 12.0m | SEK 13.0m | SEK 14.0m |
| Total assets | SEK 97.7m | SEK 98.7m | SEK 86.2m | SEK 110.2m | SEK 110.7m | SEK 127.2m | SEK 124.4m | SEK 137.2m |
| Cash and short-term investments | SEK 10.5m | SEK 10.5m | SEK 5.2m | SEK 28.7m | SEK 16.7m | SEK 33.2m | SEK 23.1m | SEK 33.4m |
| Debt | SEK 1.3m | SEK 1.3m | SEK 900,000 | SEK 1.5m | SEK 1.5m | SEK 1.9m | SEK 1.7m | SEK 1.6m |
| Shareholders' equity | SEK 66.6m | SEK 81.5m | SEK 76.1m | SEK 72.3m | SEK 68.0m | SEK 108.7m | SEK 102.9m | SEK 96.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | 2.5% | 4.1% |
| Operating income | -1.3% | 6.3% | 3.8% |
| Net income | -9.4% | 2.1% | -0.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 71.6% | 72.4% | 72.1% | 74.0% |
| Operating margin | 30.0% | 29.5% | 28.2% | 29.7% |
| Net margin | 24.2% | 27.0% | 27.0% | 30.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.9 | 22.0 | 17.2 | 24.4 | 30.3 | 39.7 | 28.7 | 17.5 | 24.8 | 21.6 |
| Price to sales | 6.8 | 5.6 | 5.4 | 6.8 | 9.3 | 9.2 | 11.9 | 6.5 | 7.0 | 7.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 6 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 5.50 | 5.00 | 4.50 | 4.00 | 3.50 | 3.50 | 2.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.