S
7,675
+0.33%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 534.02bn
FY2017FY2025
Net income
−IDR 43.09bn
FY2017FY2025
Free cash flow
−IDR 143.11bn
FY2017FY2025
Shareholders' equity
−IDR 763.53bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 534.02bn | IDR 435.14bn | IDR 297.41bn | IDR 413.65bn | IDR 380.34bn | IDR 274.37bn | IDR 223.32bn | IDR 228.77bn | IDR 223.46bn |
| Gross profit | IDR 98.11bn | IDR 90.17bn | IDR 52.55bn | IDR 92.08bn | IDR 101.17bn | IDR 48.47bn | IDR 34.53bn | IDR 34.59bn | IDR 26.65bn |
| Operating income | IDR 7.94bn | IDR 21.28bn | IDR 22.24bn | IDR 22.80bn | IDR 16.98bn | IDR 17.98bn | IDR 8.17bn | IDR 8.92bn | −IDR 1.01bn |
| Net income | −IDR 43.09bn | −IDR 30.96bn | −IDR 16.49bn | IDR 4.99bn | IDR 3.77bn | −IDR 200.9m | IDR 318.3m | −IDR 1.09bn | IDR 831.6m |
| Diluted earnings per share | -89.58 | -64.37 | -34.29 | 10.37 | 8.05 | -0.43 | 0.71 | -2.03 | 1.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.57trn | IDR 806.90bn | IDR 596.48bn | IDR 563.82bn | IDR 174.99bn | IDR 153.68bn | IDR 178.54bn | IDR 176.70bn | IDR 146.11bn |
| Cash and short-term investments | IDR 54.33bn | IDR 29.45bn | IDR 15.66bn | IDR 4.51bn | IDR 2.25bn | IDR 4.56bn | IDR 4.38bn | IDR 517.6m | IDR 558.3m |
| Total liabilities | IDR 2.26trn | IDR 1.45trn | IDR 1.22trn | IDR 283.59bn | IDR 134.96bn | IDR 125.13bn | IDR 153.24bn | IDR 169.97bn | IDR 155.54bn |
| Debt | IDR 952.58bn | IDR 1.01trn | IDR 962.59bn | IDR 67.93bn | IDR 31.45bn | IDR 51.76bn | IDR 53.97bn | IDR 53.45bn | IDR 288.3m |
| Shareholders' equity | −IDR 763.53bn | −IDR 720.29bn | −IDR 689.96bn | IDR 265.00bn | IDR 30.58bn | IDR 24.99bn | IDR 24.27bn | IDR 6.12bn | −IDR 9.43bn |
| Shares outstanding | 481m | 481m | 481m | 481m | 468m | 465m | 450m | 538m | 538m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 51.73bn | IDR 92.87bn | IDR 21.80bn | −IDR 39.68bn | IDR 22.31bn | IDR 2.84bn | −IDR 17.40bn | −IDR 562.0m | IDR 13.54bn |
| Capital spending | −IDR 91.37bn | −IDR 91.61bn | −IDR 35.65bn | −IDR 35.80bn | −IDR 9.89bn | −IDR 9.51bn | −IDR 7.08bn | −IDR 11.65bn | −IDR 7.59bn |
| Free cash flow | −IDR 143.11bn | IDR 1.26bn | −IDR 13.86bn | −IDR 75.48bn | IDR 12.43bn | −IDR 6.67bn | −IDR 24.47bn | −IDR 12.21bn | IDR 5.96bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 115.30bn | IDR 273.94bn | IDR 246.76bn | IDR 100.70bn | IDR 88.38bn | IDR 98.18bn | IDR 117.97bn | IDR 127.41bn |
| Gross profit | IDR 14.35bn | IDR 58.90bn | IDR 49.55bn | IDR 9.62bn | IDR 15.01bn | IDR 23.93bn | IDR 19.30bn | IDR 29.22bn |
| Operating income | −IDR 33.78bn | IDR 29.72bn | IDR 10.16bn | −IDR 963.4m | −IDR 2.82bn | IDR 1.56bn | IDR 707.0m | IDR 8.27bn |
| Net income | IDR 635.52bn | IDR 2.74bn | −IDR 4.77bn | −IDR 13.36bn | −IDR 13.93bn | −IDR 11.03bn | −IDR 3.42bn | −IDR 8.29bn |
| Diluted earnings per share | 890.49 | 3.84 | -9.91 | -27.78 | -28.96 | -22.93 | -7.12 | -17.24 |
| Cash from operations | −IDR 34.00bn | IDR 27.89bn | −IDR 98.11bn | IDR 103.36bn | −IDR 27.45bn | −IDR 29.54bn | −IDR 97.32bn | IDR 181.58bn |
| Capital spending | −IDR 15.10bn | −IDR 10.67bn | −IDR 97.23bn | −IDR 126.83bn | −IDR 27.36bn | −IDR 34.42bn | −IDR 34.34bn | −IDR 28.91bn |
| Free cash flow | −IDR 49.10bn | IDR 17.22bn | −IDR 195.35bn | −IDR 23.46bn | −IDR 54.80bn | −IDR 63.96bn | −IDR 131.66bn | IDR 152.67bn |
| Total assets | IDR 5.42trn | IDR 1.65trn | IDR 1.57trn | IDR 1.36trn | IDR 1.10trn | IDR 944.85bn | IDR 806.90bn | IDR 692.86bn |
| Cash and short-term investments | IDR 365.33bn | IDR 95.19bn | IDR 54.33bn | IDR 30.69bn | IDR 35.57bn | IDR 40.42bn | IDR 29.45bn | IDR 11.12bn |
| Debt | IDR 950.74bn | IDR 952.64bn | IDR 952.58bn | IDR 1.00trn | IDR 1.00trn | IDR 1.05trn | IDR 1.23trn | IDR 1.01trn |
| Shareholders' equity | −IDR 125.26bn | −IDR 760.79bn | −IDR 763.53bn | −IDR 758.62bn | −IDR 745.25bn | −IDR 731.32bn | −IDR 720.29bn | −IDR 717.49bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 20.7% | 17.7% | 22.3% | 26.6% | 17.7% |
| Operating margin | 1.5% | 4.9% | 7.5% | 5.5% | 4.5% | 6.6% |
| Net margin | -8.1% | -7.1% | -5.5% | 1.2% | 1.0% | -0.1% |
| Return on equity | 5.6% | 4.3% | 2.4% | 1.9% | 12.3% | -0.8% |
| Return on assets | -2.7% | -3.8% | -2.8% | 0.9% | 2.2% | -0.1% |
| Free cash flow yield | 1.0% | 4.5% | 1.4% | -0.1% | 0.8% | 0.3% |
| Revenue growth | 22.7% | 46.3% | -28.1% | 8.8% | 38.6% | 22.9% |
| Earnings growth | 39.2% | 87.7% | -430.6% | 32.4% | -1975.7% | -163.1% |
| Current ratio | 0.38x | 0.17x | 0.13x | 1.19x | 1.06x | 1.01x |
| Debt to equity | -1.25x | -1.46x | -1.46x | 0.42x | 1.28x | 2.04x |
| Equity ratio | -48.7% | -89.3% | -115.7% | 47.0% | 17.5% | 16.3% |
| Interest coverage | 0.16x | 0.42x | 1.07x | 3.44x | 3.25x | 2.84x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -2.7% | -0.8% | -3.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.9% | 14.2% | — |
| Operating income | -29.7% | -15.1% | — |
| Net income | — | 192.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 19.8% | 20.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -161.9 | -77.7 | -25.5 | 106.5 | 41.8 | -856.0 | — |
| Price to sales | 13.1 | 5.5 | 1.4 | 1.3 | 0.4 | 0.6 | 3.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.