S 
13.50
+2.27%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 658.0m
FY2016FY2025
Net income
THB 105.1m
FY2016FY2025
Free cash flow
THB 350.1m
FY2016FY2025
Shareholders' equity
THB 13.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 658.0m | THB 517.5m | THB 815.4m | THB 2.80bn | THB 2.84bn | THB 2.53bn | THB 1.61bn | THB 1.88bn | THB 1.38bn | THB 1.67bn |
| Gross profit | THB 73.0m | THB 79.5m | −THB 821.9m | THB 1.26bn | THB 1.34bn | THB 1.14bn | THB 723.2m | THB 657.1m | THB 366.2m | THB 471.7m |
| Operating income | −THB 994.8m | −THB 918.1m | −THB 2.07bn | −THB 310.1m | −THB 16.0m | −THB 148.9m | −THB 434.4m | −THB 589.3m | −THB 622.4m | −THB 436.1m |
| Net income | THB 105.1m | −THB 43.0m | −THB 3.21bn | THB 941.4m | THB 700.6m | THB 443.3m | THB 165.9m | −THB 80.8m | −THB 9.8m | THB 119.8m |
| Diluted earnings per share | 0.13 | -0.05 | -3.94 | 1.12 | 1.32 | 1.08 | 0.45 | -0.28 | -0.03 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 16.54bn | THB 17.13bn | THB 19.18bn | THB 25.89bn | THB 24.21bn | THB 9.26bn | THB 5.89bn | THB 5.09bn | THB 3.50bn | THB 3.15bn |
| Cash and short-term investments | THB 1.91bn | THB 2.36bn | THB 3.71bn | THB 7.44bn | THB 11.58bn | THB 1.12bn | THB 870.8m | THB 289.3m | THB 277.1m | THB 189.9m |
| Total liabilities | THB 3.27bn | THB 3.95bn | THB 5.24bn | THB 8.25bn | THB 9.37bn | THB 6.44bn | THB 3.55bn | THB 3.57bn | THB 1.92bn | THB 1.52bn |
| Debt | THB 1.27bn | THB 2.00bn | THB 4.83bn | THB 6.71bn | THB 8.07bn | THB 5.44bn | THB 2.83bn | THB 2.80bn | THB 1.29bn | THB 758.6m |
| Shareholders' equity | THB 13.27bn | THB 13.18bn | THB 13.94bn | THB 17.64bn | THB 14.84bn | THB 2.81bn | THB 2.34bn | THB 1.52bn | THB 1.58bn | THB 1.63bn |
| Shares outstanding | 815m | 815m | 815m | 833m | 531m | 411m | 368m | 291m | 296m | 296m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 394.2m | THB 990.3m | −THB 862.3m | −THB 3.98bn | −THB 2.87bn | −THB 2.26bn | THB 58.6m | −THB 1.34bn | −THB 272.3m | THB 308.5m |
| Capital spending | −THB 44.1m | −THB 48.4m | −THB 46.6m | −THB 408.9m | −THB 67.0m | −THB 28.9m | −THB 6.1m | −THB 17.2m | −THB 43.8m | −THB 7.9m |
| Free cash flow | THB 350.1m | THB 941.9m | −THB 908.8m | −THB 4.39bn | −THB 2.94bn | −THB 2.29bn | THB 52.5m | −THB 1.36bn | −THB 316.0m | THB 300.6m |
| Dividends paid | — | — | −THB 302.1m | −THB 695.1m | −THB 148.9m | −THB 80.9m | — | — | −THB 67.5m | −THB 81.0m |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 82.9% | 81.8% | 43.6% | 70.0% | 65.6% | 60.8% |
| Operating margin | 7.7% | 12.2% | -142.8% | 32.3% | 30.6% | 18.8% |
| Net margin | 3.1% | 0.6% | -110.5% | 18.3% | 16.2% | 12.6% |
| Return on equity | 0.8% | 0.1% | -23.0% | 5.3% | 4.7% | 15.8% |
| Return on assets | 0.6% | 0.1% | -16.7% | 3.6% | 2.9% | 4.8% |
| Free cash flow yield | 3.3% | 9.1% | -6.8% | -29.7% | -23.6% | -31.5% |
| Revenue growth | 47.7% | -20.4% | -43.2% | 17.9% | 22.8% | 49.6% |
| Earnings growth | 665.6% | -100.4% | -443.2% | 33.5% | 58.0% | 167.2% |
| Current ratio | 17.70x | 4.33x | 2.47x | 5.88x | 6.44x | 2.38x |
| Debt to equity | 0.09x | 0.15x | 0.34x | 0.37x | 0.54x | 1.92x |
| Equity ratio | 80.2% | 77.0% | 72.7% | 68.1% | 61.3% | 30.4% |
| Interest coverage | 4.26x | 1.33x | -11.62x | 3.58x | 3.13x | 2.96x |
| Buybacks as a share of market value | -0.0% | 0.0% | 2.1% | -1.3% | -67.7% | -19.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -38.3% | -23.6% | -12.5% |
| Operating income | 47.5% | 46.2% | 6.6% |
| Net income | -51.9% | -25.0% | -3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.0% | 12.4% | 30.4% | 32.0% |
| Operating margin | -162.7% | -89.8% | -44.0% | -36.9% |
| Net margin | 5.3% | -46.1% | -10.5% | -3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.9 | -149.9 | -2.9 | 25.4 | 40.2 | 23.7 | 11.9 | -21.4 | -383.0 | 26.4 |
| Price to sales | 6.0 | 12.4 | 11.6 | 8.6 | 9.9 | 4.2 | 1.2 | 0.9 | 2.7 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 May 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.26 | 0.85 | 0.295 | 0.197 | 0.232 | 0.278 | 0.491 | 0.417 |
- 10-for-1 split · 17 May 2004
- 2-to-1 reverse split · 25 Dec 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.