S 
42.16
-2.63%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 28.71bn
FY2015FY2024
Net income
−SEK 6.41bn
FY2015FY2024
Free cash flow
SEK 2.35bn
FY2015FY2024
Shareholders' equity
SEK 29.02bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 28.71bn | SEK 28.75bn | SEK 27.72bn | SEK 16.18bn | SEK 8.02bn | SEK 5.04bn | SEK 3.99bn | SEK 3.06bn | SEK 2.33bn | SEK 844.4m |
| Gross profit | SEK 10.07bn | SEK 9.92bn | SEK 9.18bn | SEK 4.03bn | SEK 2.25bn | SEK 1.43bn | SEK 1.03bn | SEK 797.9m | SEK 665.0m | SEK 255.2m |
| Operating income | SEK 358.0m | SEK 858.0m | SEK 619.0m | SEK 324.2m | SEK 635.7m | SEK 389.8m | SEK 231.8m | SEK 124.9m | SEK 112.5m | SEK 88.7m |
| Net income | −SEK 6.41bn | SEK 42.0m | −SEK 4.94bn | SEK 907.1m | SEK 445.9m | SEK 274.6m | SEK 179.5m | SEK 133.9m | SEK 111.3m | SEK 53.2m |
| Diluted earnings per share | -7.60 | 0.05 | -6.03 | 1.27 | 0.74 | 0.51 | 0.33 | 0.26 | 0.26 | 1.77 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 48.00bn | SEK 53.13bn | SEK 57.28bn | SEK 57.08bn | SEK 11.63bn | SEK 4.99bn | SEK 3.63bn | SEK 3.03bn | SEK 2.32bn | SEK 334.2m |
| Cash and short-term investments | SEK 1.08bn | SEK 1.01bn | SEK 2.17bn | SEK 1.87bn | SEK 3.12bn | SEK 466.3m | SEK 180.8m | SEK 164.6m | SEK 115.3m | SEK 71.0m |
| Total liabilities | SEK 18.98bn | SEK 19.47bn | SEK 22.85bn | SEK 23.03bn | SEK 4.12bn | SEK 2.99bn | SEK 1.96bn | SEK 1.54bn | SEK 1.46bn | SEK 297.6m |
| Debt | SEK 7.07bn | SEK 9.00bn | SEK 11.34bn | SEK 12.52bn | SEK 1.13bn | SEK 1.43bn | SEK 586.2m | SEK 513.4m | SEK 484.0m | SEK 79.9m |
| Shareholders' equity | SEK 29.02bn | SEK 33.66bn | SEK 34.43bn | SEK 34.05bn | SEK 7.51bn | SEK 2.00bn | SEK 1.66bn | SEK 1.49bn | SEK 859.1m | SEK 36.6m |
| Shares outstanding | 844m | 845m | 819m | 717m | 604m | 542m | 536m | 520m | 430m | 30m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 2.94bn | SEK 1.79bn | SEK 2.51bn | SEK 328.7m | SEK 453.9m | SEK 327.3m | SEK 304.6m | SEK 51.3m | SEK 107.6m | SEK 94.9m |
| Capital spending | −SEK 589.0m | −SEK 629.0m | −SEK 643.0m | −SEK 178.3m | −SEK 116.4m | −SEK 56.0m | −SEK 28.5m | −SEK 30.2m | −SEK 34.0m | −SEK 7.3m |
| Free cash flow | SEK 2.35bn | SEK 1.16bn | SEK 1.86bn | SEK 150.4m | SEK 337.6m | SEK 271.2m | SEK 276.2m | SEK 21.0m | SEK 73.6m | SEK 87.7m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 6.66bn | SEK 6.62bn | SEK 7.05bn | SEK 7.73bn | SEK 7.15bn | SEK 7.04bn | SEK 6.79bn | SEK 7.53bn |
| Gross profit | SEK 2.43bn | SEK 2.44bn | SEK 2.51bn | SEK 2.68bn | SEK 2.49bn | SEK 2.48bn | SEK 2.41bn | SEK 2.62bn |
| Operating income | SEK 242.0m | SEK 206.0m | SEK 124.0m | −SEK 304.0m | SEK 176.0m | SEK 170.0m | SEK 161.0m | SEK 131.0m |
| Net income | −SEK 10.0m | SEK 25.0m | −SEK 47.0m | −SEK 324.0m | −SEK 6.09bn | SEK 95.0m | −SEK 89.0m | SEK 145.0m |
| Diluted earnings per share | -0.01 | 0.03 | -0.06 | -0.38 | -7.22 | 0.11 | -0.11 | 0.17 |
| Total assets | SEK 41.10bn | SEK 42.11bn | SEK 43.80bn | SEK 48.00bn | SEK 45.62bn | SEK 53.44bn | SEK 54.54bn | SEK 53.13bn |
| Cash and short-term investments | SEK 592.0m | SEK 717.0m | SEK 719.0m | SEK 1.08bn | SEK 1.11bn | SEK 734.0m | SEK 756.0m | SEK 1.01bn |
| Debt | SEK 3.69bn | SEK 4.13bn | SEK 4.29bn | SEK 3.43bn | SEK 3.34bn | SEK 2.98bn | SEK 3.57bn | SEK 6.64bn |
| Shareholders' equity | SEK 24.52bn | SEK 25.58bn | SEK 26.41bn | SEK 29.02bn | SEK 27.77bn | SEK 35.14bn | SEK 35.39bn | SEK 33.66bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 10.4% | 35.1% | 8.7% | 31.8% | 24.3% | 27.2% | — | — | — | — | — | — |
| Operating margin | 3.2% | 3.7% | 1.7% | -15.7% | 10.4% | 8.1% | — | — | — | — | — | — |
| Net margin | 0.8% | -22.3% | 0.1% | -17.8% | 5.6% | 5.6% | — | — | — | — | — | — |
| Return on equity | 1.0% | -22.1% | 0.1% | -14.4% | 2.7% | 5.9% | — | — | — | — | — | — |
| Return on assets | 0.5% | -13.4% | 0.1% | -8.6% | 1.6% | 3.8% | — | — | — | — | — | — |
| Free cash flow yield | 6.9% | 8.5% | 5.8% | 7.6% | 1.4% | 1.9% | — | — | — | — | — | — |
| Revenue growth | -5.7% | -0.1% | 3.7% | 71.4% | 101.6% | 59.3% | — | — | — | — | — | — |
| Earnings growth | -103.4% | -15369.0% | -100.8% | -645.1% | 103.4% | 62.4% | — | — | — | — | — | — |
| Current ratio | 0.78x | 0.66x | 0.86x | 1.28x | 0.46x | 2.29x | — | — | — | — | — | — |
| Debt to equity | 0.30x | 0.22x | 0.24x | 0.33x | 0.37x | 0.15x | — | — | — | — | — | — |
| Equity ratio | 56.6% | 60.5% | 63.4% | 60.1% | 59.7% | 64.6% | — | — | — | — | — | — |
| Interest coverage | 0.37x | 1.90x | 0.70x | -10.03x | 18.84x | 14.52x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 4.3% | 2.2% | 1.7% | 4.3% | 3.7% | 4.7% |
| Buybacks as a share of market value | 4.5% | 0.2% | -0.9% | -13.1% | -19.7% | -14.6% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.1% | 41.6% | 47.1% |
| Operating income | 3.4% | -1.7% | 16.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.8% | 32.8% | 32.2% | 31.8% |
| Operating margin | 2.1% | 2.1% | 2.8% | 3.0% |
| Net margin | -11.1% | -10.3% | -8.5% | -7.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | — | -6.3 | 90.9 | 181.6 | 56.6 | 26.0 | 28.1 | 37.5 | 4.3 |
| Price to sales | 0.6 | 1.1 | 1.1 | 5.1 | 10.1 | 3.1 | 1.2 | 1.2 | 1.8 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 17 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.