GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Simris Group SIMRIS B.ST · SEK

Consumer Staples · Nasdaq Stockholm · 🇸🇪 Sweden

Compare

0.11

-4.29%

Close of 9 Nov 2026, in SEK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in SEK, from our data supplier.

FY2025

Revenue

SEK 1.6m

FY2016FY2025

Net income

−SEK 26.8m

FY2016FY2025

Free cash flow

−SEK 32.1m

FY2016FY2025

Shareholders' equity

−SEK 470,000

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueSEK 1.6mSEK 2.9mSEK 4.4mSEK 4.1mSEK 6.1mSEK 2.2mSEK 1.7mSEK 761,813SEK 851,631SEK 726,225
Research and development————SEK 90,000—SEK 98,000SEK 433,000SEK 432,491—
Operating income−SEK 31.3m−SEK 34.7m−SEK 36.6m−SEK 24.7m−SEK 28.9m−SEK 23.7m−SEK 24.6m−SEK 22.7m−SEK 22.6m−SEK 18.8m
Net income−SEK 26.8m−SEK 34.6m−SEK 37.3m−SEK 24.4m−SEK 28.4m−SEK 25.6m−SEK 26.9m−SEK 24.0m−SEK 23.0m−SEK 19.3m
Diluted earnings per share-0.03-0.10-0.11-0.13-0.25-0.52-1.37-1.70-1.65-1.39

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsSEK 148.4mSEK 157.1mSEK 174.6mSEK 185.7mSEK 29.2mSEK 57.1mSEK 52.2mSEK 49.8mSEK 54.4mSEK 76.4m
Cash and short-term investmentsSEK 1.5mSEK 1.9mSEK 5.7mSEK 4.0mSEK 961,000SEK 16.5mSEK 7.9mSEK 4.4mSEK 7.4mSEK 32.1m
Total liabilitiesSEK 148.9mSEK 151.4mSEK 148.9mSEK 162.7mSEK 11.0mSEK 9.6mSEK 17.2mSEK 10.1mSEK 11.7mSEK 11.0m
DebtSEK 87.7mSEK 2.0mSEK 2.7mSEK 2.1mSEK 3.1mSEK 4.0mSEK 4.7mSEK 5.7mSEK 6.7mSEK 7.2m
Shareholders' equity−SEK 470,000SEK 5.6mSEK 25.6mSEK 23.0mSEK 18.2mSEK 47.4mSEK 35.0mSEK 39.8mSEK 42.7mSEK 65.3m
Shares outstanding842m348m339m188m114m49m20m14m14m14m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−SEK 16.0m−SEK 18.0m−SEK 36.4m−SEK 18.2m−SEK 18.1m−SEK 19.5m−SEK 17.3m−SEK 22.3m−SEK 23.6m−SEK 18.6m
Capital spending−SEK 16.0m−SEK 613,000−SEK 1.6m−SEK 22.4m−SEK 253,000−SEK 286,000−SEK 356,000−SEK 169,882−SEK 301,088−SEK 15.6m
Free cash flow−SEK 32.1m−SEK 18.6m−SEK 38.0m−SEK 40.6m−SEK 18.4m−SEK 19.8m−SEK 17.7m−SEK 22.4m−SEK 23.9m−SEK 34.2m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueSEK 196,000SEK 424,000SEK 285,000SEK 484,000SEK 687,000SEK 159,000SEK 971,000SEK 766,000
Operating income−SEK 6.9m−SEK 6.4m−SEK 8.7m−SEK 7.2m−SEK 6.7m−SEK 7.3m−SEK 9.2m−SEK 6.6m
Net income−SEK 5.9m−SEK 6.2m−SEK 7.2m−SEK 6.3m−SEK 7.3m−SEK 6.0m−SEK 9.6m−SEK 6.4m
Diluted earnings per share-0.00-0.00-0.01-0.01-0.01-0.01-0.03-0.02
Cash from operations−SEK 2.0m−SEK 3.0m−SEK 4.0m−SEK 4.0m−SEK 1.0m−SEK 5.0m−SEK 1.0m−SEK 4.0m
Capital spending−SEK 2.0m−SEK 3.0m−SEK 4.0m—————
Free cash flow−SEK 4.0m−SEK 6.0m−SEK 8.0m—————
Total assetsSEK 137.7mSEK 142.5mSEK 148.4mSEK 142.9mSEK 144.8mSEK 146.7mSEK 157.1mSEK 161.5m
Cash and short-term investmentsSEK 8.0mSEK 10.8mSEK 1.5mSEK 3.8mSEK 1.0mSEK 3.0mSEK 1.9mSEK 2.0m
Debt——SEK 1.3m———SEK 2.0m—
Shareholders' equitySEK 767,000SEK 5.5m−SEK 470,000−SEK 14.3m−SEK 7.7m−SEK 1.1mSEK 5.6mSEK 941,000

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-26.6%-5.7%19.0%
Operating income8.3%5.8%10.5%
Net income3.2%0.9%8.5%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-1466.3%-984.2%-847.2%-1094.2%
Net margin-1363.3%-951.7%-833.7%-1101.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-1.3-0.4-1.0-0.9-1.0-0.6-0.5-0.6-1.3-2.7
Price to sales22.34.68.85.64.67.48.120.136.071.5

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.