S 
283.85
+4.18%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.21bn
FY2017FY2026
Net income
₹400.1m
FY2017FY2026
Free cash flow
₹325.8m
FY2017FY2026
Shareholders' equity
₹9.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.21bn | ₹10.76bn | ₹13.88bn | ₹18.74bn | ₹20.30bn | ₹22.00bn | ₹40.03bn | ₹60.98bn | ₹57.51bn | ₹55.99bn |
| Research and development | — | — | — | — | — | — | — | — | ₹3.5m | ₹3.6m |
| Operating income | ₹646.8m | ₹367.7m | −₹394.0m | ₹218.2m | −₹837.2m | −₹500.6m | ₹348.0m | ₹6.50bn | ₹6.06bn | ₹5.99bn |
| Net income | ₹400.1m | ₹115.8m | −₹722.7m | −₹4.71bn | −₹5.28bn | −₹4.69bn | −₹3.21bn | ₹1.22bn | ₹1.13bn | ₹1.37bn |
| Diluted earnings per share | 5.05 | 1.46 | -12.70 | -82.41 | -92.42 | -82.11 | -56.15 | 21.43 | 20.02 | 17.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹38.81bn | ₹43.39bn | ₹104.14bn | ₹103.73bn | ₹98.68bn | ₹93.16bn | ₹93.02bn | ₹95.94bn | ₹92.08bn | ₹84.23bn |
| Cash and short-term investments | ₹1.82bn | ₹1.19bn | ₹571.4m | ₹558.6m | ₹242.4m | ₹379.0m | ₹659.7m | ₹994.6m | ₹1.05bn | ₹407.6m |
| Total liabilities | ₹29.03bn | ₹38.13bn | ₹101.80bn | ₹100.71bn | ₹91.17bn | ₹80.49bn | ₹75.39bn | ₹75.52bn | ₹75.81bn | ₹68.93bn |
| Debt | ₹16.42bn | ₹21.74bn | ₹71.80bn | ₹59.84bn | ₹53.54bn | ₹46.08bn | ₹38.73bn | ₹34.69bn | ₹35.76bn | ₹33.62bn |
| Shareholders' equity | ₹9.75bn | ₹5.24bn | ₹2.32bn | ₹3.01bn | ₹7.49bn | ₹12.67bn | ₹17.67bn | ₹20.46bn | ₹16.30bn | ₹15.32bn |
| Shares outstanding | 79m | 79m | 57m | 57m | 57m | 57m | 57m | 57m | 56m | 79m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹897.4m | ₹2.11bn | −₹826.9m | −₹4.32bn | −₹4.47bn | −₹4.83bn | −₹187.4m | ₹325.3m | ₹4.20bn | ₹6.73bn |
| Capital spending | −₹571.6m | −₹307.6m | −₹102.7m | −₹41.3m | −₹33.2m | −₹3.9m | −₹329.6m | −₹1.06bn | −₹1.17bn | −₹1.00bn |
| Free cash flow | ₹325.8m | ₹1.81bn | −₹929.6m | −₹4.36bn | −₹4.50bn | −₹4.83bn | −₹517.0m | −₹735.8m | ₹3.03bn | ₹5.73bn |
| Dividends paid | −₹100,000 | −₹100,000 | −₹100,000 | −₹100,000 | −₹200,000 | −₹200,000 | −₹20.4m | −₹34.3m | −₹29.9m | −₹29.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.91bn | ₹2.83bn | ₹2.48bn | ₹2.48bn | ₹2.43bn | ₹2.82bn | ₹2.30bn | ₹2.68bn |
| Operating income | ₹132.4m | ₹138.9m | ₹25.7m | ₹89.2m | ₹102.3m | ₹75.3m | −₹119.0m | −₹89.9m |
| Net income | ₹104.4m | ₹189.7m | ₹78.9m | ₹85.1m | ₹46.4m | ₹434.4m | −₹112.1m | −₹107.8m |
| Diluted earnings per share | 1.32 | 2.39 | 0.99 | 1.07 | 0.59 | 5.48 | -1.97 | -1.89 |
| Cash from operations | — | — | — | −₹229.0m | — | ₹2.08bn | — | ₹256.0m |
| Capital spending | — | — | — | −₹210.0m | — | −₹307.0m | — | −₹58.0m |
| Free cash flow | — | — | — | −₹439.0m | — | ₹1.77bn | — | ₹198.0m |
| Total assets | — | ₹38.81bn | — | ₹42.41bn | — | ₹43.39bn | — | ₹104.09bn |
| Cash and short-term investments | ₹1.82bn | ₹1.82bn | ₹2.08bn | ₹8.14bn | ₹1.13bn | ₹1.19bn | ₹629.6m | ₹19.63bn |
| Debt | — | ₹16.42bn | — | ₹18.44bn | — | ₹21.74bn | — | ₹71.67bn |
| Shareholders' equity | ₹9.78bn | ₹9.75bn | ₹9.38bn | ₹9.36bn | ₹5.26bn | ₹5.24bn | ₹1.98bn | ₹1.96bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.3% | 3.4% | -2.8% | 1.2% | -4.1% | -2.3% | — | — | — | — | — | — |
| Net margin | 3.9% | 1.1% | -5.2% | -25.1% | -26.0% | -21.3% | — | — | — | — | — | — |
| Return on equity | 4.1% | 2.2% | -31.2% | -156.6% | -70.5% | -37.0% | — | — | — | — | — | — |
| Return on assets | 1.0% | 0.3% | -0.7% | -4.5% | -5.4% | -5.0% | — | — | — | — | — | — |
| Free cash flow yield | 7.4% | 12.1% | -5.1% | -29.7% | -30.8% | -33.5% | — | — | — | — | — | — |
| Revenue growth | -5.1% | -22.5% | -25.9% | -7.7% | -7.7% | -45.0% | — | — | — | — | — | — |
| Earnings growth | 245.5% | -116.0% | -84.7% | -10.8% | 12.5% | 46.3% | — | — | — | — | — | — |
| Current ratio | 2.29x | 1.64x | 0.88x | 0.88x | 0.93x | 1.01x | — | — | — | — | — | — |
| Debt to equity | 1.68x | 4.15x | 30.95x | 19.90x | 7.14x | 3.64x | — | — | — | — | — | — |
| Equity ratio | 25.1% | 12.1% | 2.2% | 2.9% | 7.6% | 13.6% | — | — | — | — | — | — |
| Interest coverage | 5.06x | 2.44x | -0.50x | 0.03x | -0.11x | -0.08x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -39.4% | 0.4% | 0.0% | 0.0% | -0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.3% | -14.2% | -16.1% |
| Operating income | 43.6% | — | -4.4% |
| Net income | — | — | -5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.8% | 1.6% | -0.5% | 5.3% |
| Net margin | 2.5% | -9.2% | -15.5% | -3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 53.3 | 169.4 | -23.4 | -1.0 | -0.6 | -0.5 | -0.7 | 1.5 | 9.9 | 33.8 |
| Price to sales | 2.1 | 1.8 | 1.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.0 | 0.2 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 1.00 | 2.00 |
- 10-for-2 split · 13 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.