6.19
-0.32%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.36bn
FY2017FY2026
Net income
−₹516.1m
FY2017FY2026
Free cash flow
₹211.1m
FY2017FY2026
Shareholders' equity
−₹1.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.36bn | ₹9.97bn | ₹11.80bn | ₹12.33bn | ₹11.48bn | ₹12.40bn | ₹10.10bn | ₹10.62bn | ₹10.04bn | ₹8.51bn |
| Operating income | −₹656.0m | −₹66.1m | ₹109.8m | −₹52.0m | −₹162.6m | −₹325.2m | ₹124.8m | ₹384.7m | −₹795.9m | ₹583.8m |
| Net income | −₹516.1m | ₹13.2m | −₹121.3m | −₹308.7m | −₹398.5m | −₹219.1m | −₹343.6m | −₹387.2m | −₹1.90bn | −₹539.7m |
| Diluted earnings per share | -12.50 | 0.32 | -2.91 | -7.49 | -9.72 | -4.60 | -8.32 | -9.38 | -38.18 | -13.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹18.48bn | ₹20.33bn | ₹21.10bn | ₹20.89bn | ₹21.18bn | ₹22.68bn | ₹23.94bn | ₹23.33bn | ₹19.08bn | ₹21.14bn |
| Cash and short-term investments | ₹1.20bn | ₹977.0m | ₹361.8m | ₹297.3m | ₹426.0m | ₹551.7m | ₹505.2m | ₹172.0m | ₹137.2m | ₹280.5m |
| Total liabilities | ₹20.14bn | ₹21.31bn | ₹21.38bn | ₹21.04bn | ₹21.01bn | ₹22.10bn | ₹23.05bn | ₹22.02bn | ₹18.48bn | ₹18.76bn |
| Debt | ₹10.11bn | ₹10.11bn | ₹10.28bn | ₹10.30bn | ₹10.35bn | ₹10.71bn | ₹11.06bn | ₹11.34bn | ₹11.46bn | ₹10.13bn |
| Shareholders' equity | −₹1.75bn | −₹1.25bn | −₹1.31bn | −₹1.19bn | −₹866.6m | −₹479.4m | −₹263.9m | ₹105.5m | ₹598.7m | ₹2.38bn |
| Shares outstanding | 41m | 41m | 42m | 41m | 41m | 48m | 41m | 41m | 50m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹240.5m | ₹273.6m | ₹254.6m | ₹69.3m | ₹723.1m | ₹684.9m | ₹1.17bn | ₹475.9m | ₹56.0m | ₹1.21bn |
| Capital spending | −₹29.4m | −₹84.1m | −₹128.0m | −₹98.3m | −₹84.6m | −₹53.3m | −₹143.8m | −₹51.9m | −₹87.7m | −₹96.2m |
| Free cash flow | ₹211.1m | ₹189.4m | ₹126.6m | −₹29.0m | ₹638.5m | ₹631.6m | ₹1.02bn | ₹424.0m | −₹31.6m | ₹1.11bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.39bn | ₹1.92bn | ₹2.03bn | ₹2.23bn | ₹2.11bn | ₹3.32bn | ₹2.24bn | ₹1.62bn |
| Operating income | −₹238.0m | −₹26.7m | −₹109.5m | −₹9.7m | −₹193.0m | ₹270.3m | −₹68.4m | −₹155.4m |
| Net income | −₹190.2m | ₹18.8m | −₹45.3m | −₹267.6m | −₹164.9m | ₹283.1m | −₹26.2m | −₹101.5m |
| Diluted earnings per share | -4.61 | 0.46 | -1.10 | -6.48 | -4.00 | 6.86 | -0.63 | -2.44 |
| Cash from operations | — | — | — | ₹308.0m | — | ₹273.0m | — | ₹308.0m |
| Capital spending | — | — | — | −₹4.0m | — | −₹84.0m | — | −₹41.0m |
| Free cash flow | — | — | — | ₹304.0m | — | ₹189.0m | — | ₹267.0m |
| Total assets | — | ₹18.48bn | — | ₹16.82bn | — | ₹20.33bn | — | ₹17.65bn |
| Cash and short-term investments | ₹1.20bn | ₹1.20bn | ₹1.29bn | ₹1.29bn | ₹977.0m | ₹977.0m | ₹972.6m | ₹1.24bn |
| Debt | — | ₹10.11bn | — | ₹10.11bn | — | ₹10.11bn | — | ₹10.28bn |
| Shareholders' equity | −₹1.66bn | −₹1.75bn | −₹1.52bn | −₹1.69bn | −₹981.4m | −₹1.25bn | −₹522.5m | −₹1.56bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.2% | -7.6% | -2.8% |
| Operating income | 132.7% | 15.1% | — |
| Net income | 18.7% | 18.7% | -7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.9% | -1.6% | -1.7% | -0.2% |
| Net margin | -2.7% | -2.2% | -2.3% | -5.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | 33.2 | -6.4 | -3.9 | -2.9 | -4.4 | -0.9 | -0.7 | -0.3 | -2.0 |
| Price to sales | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Jul 2006.
| FY2007 | |
|---|---|
| Paid in the year | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.