S 
1.10
-0.90%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 993.0m
FY2016FY2025
Net income
THB 64.5m
FY2016FY2025
Free cash flow
−THB 177.6m
FY2016FY2025
Shareholders' equity
THB 1.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 993.0m | THB 914.4m | THB 870.5m | THB 919.9m | THB 971.5m | THB 1.02bn | THB 2.01bn | THB 1.69bn | THB 1.51bn | THB 1.27bn |
| Gross profit | THB 261.3m | THB 252.6m | THB 256.2m | THB 318.4m | THB 361.0m | THB 306.9m | THB 455.9m | −THB 200.7m | THB 266.5m | THB 231.4m |
| Research and development | — | — | — | — | — | — | THB 1.3m | — | — | — |
| Operating income | THB 65.3m | THB 77.4m | THB 39.2m | THB 114.7m | THB 152.3m | THB 119.6m | THB 201.6m | −THB 432.4m | THB 30.9m | THB 22.4m |
| Net income | THB 64.5m | THB 40.7m | THB 24.2m | THB 84.6m | THB 99.3m | THB 66.1m | THB 101.1m | −THB 492.5m | −THB 851,000 | −THB 11.0m |
| Diluted earnings per share | 0.10 | 0.06 | 0.04 | 0.13 | 0.14 | 0.09 | 0.18 | -0.88 | -0.00 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.24bn | THB 1.92bn | THB 1.79bn | THB 1.68bn | THB 1.76bn | THB 1.72bn | THB 1.70bn | THB 1.40bn | THB 1.48bn | THB 1.48bn |
| Cash and short-term investments | THB 50.1m | THB 107.7m | THB 62.9m | THB 210.2m | THB 80.6m | THB 161.7m | THB 28.0m | THB 72.3m | THB 35.6m | THB 59.8m |
| Total liabilities | THB 938.2m | THB 652.4m | THB 565.6m | THB 430.7m | THB 607.6m | THB 1.06bn | THB 1.09bn | THB 834.6m | THB 681.6m | THB 799.2m |
| Debt | THB 748.0m | THB 488.2m | THB 441.9m | THB 255.3m | THB 475.1m | THB 761.1m | THB 844.9m | THB 517.6m | THB 451.7m | THB 469.5m |
| Shareholders' equity | THB 1.04bn | THB 1.04bn | THB 995.3m | THB 1.02bn | THB 951.8m | THB 514.3m | THB 480.4m | THB 453.7m | THB 768.8m | THB 644.5m |
| Shares outstanding | 649m | 649m | 649m | 649m | 711m | 701m | 560m | 560m | 436m | 422m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 65.6m | THB 115.8m | THB 12.1m | THB 194.6m | −THB 138.5m | THB 358.0m | −THB 143.7m | −THB 81.9m | −THB 78.9m | THB 52.8m |
| Capital spending | −THB 243.1m | −THB 155.3m | −THB 304.9m | −THB 157.4m | −THB 54.5m | −THB 69.4m | −THB 36.2m | −THB 36.6m | −THB 19.3m | −THB 42.8m |
| Free cash flow | −THB 177.6m | −THB 39.5m | −THB 292.8m | THB 37.3m | −THB 193.0m | THB 288.6m | −THB 179.9m | −THB 118.5m | −THB 98.2m | THB 10.0m |
| Dividends paid | −THB 52.5m | — | — | — | — | — | −THB 19.9m | −THB 32.0m | — | −THB 324,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 245.2m | THB 238.1m | THB 262.5m | THB 223.5m | THB 247.9m | THB 259.0m | THB 229.4m | THB 235.1m |
| Gross profit | THB 62.6m | THB 73.8m | THB 56.0m | THB 39.9m | THB 81.1m | THB 84.3m | THB 61.4m | THB 65.1m |
| Operating income | THB 4.4m | THB 21.2m | THB 2.5m | THB 30.8m | THB 35.4m | THB 39.2m | THB 21.0m | THB 22.3m |
| Net income | −THB 6.2m | THB 5.1m | THB 2.6m | THB 17.5m | THB 20.3m | THB 24.1m | THB 3.3m | THB 12.6m |
| Diluted earnings per share | -0.01 | 0.01 | 0.00 | 0.03 | 0.03 | 0.04 | 0.01 | 0.02 |
| Cash from operations | THB 29.0m | THB 103.0m | THB 56.0m | −THB 83.0m | THB 110.0m | −THB 18.0m | THB 96.0m | −THB 40.0m |
| Capital spending | −THB 16.0m | −THB 38.0m | −THB 56.0m | −THB 80.0m | −THB 15.0m | −THB 90.0m | −THB 112.0m | −THB 16.0m |
| Free cash flow | THB 13.0m | THB 65.0m | THB 0 | −THB 163.0m | THB 95.0m | −THB 108.0m | −THB 16.0m | −THB 56.0m |
| Total assets | THB 2.19bn | THB 2.15bn | THB 2.24bn | THB 2.28bn | THB 2.02bn | THB 2.04bn | THB 1.92bn | THB 1.82bn |
| Cash and short-term investments | — | — | THB 50.1m | THB 100.0m | THB 94.6m | THB 69.5m | THB 107.7m | THB 72.3m |
| Debt | THB 102.4m | THB 115.3m | THB 449.2m | THB 385.7m | THB 273.8m | THB 332.8m | THB 407.9m | THB 334.2m |
| Shareholders' equity | THB 1.04bn | THB 1.05bn | THB 1.04bn | THB 1.10bn | THB 1.08bn | THB 1.06bn | THB 1.04bn | THB 1.03bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | -0.5% | -3.3% |
| Operating income | -17.1% | -11.4% | — |
| Net income | -8.6% | -0.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.9% | 29.4% | 30.9% | 19.7% |
| Operating margin | 7.5% | 8.0% | 10.0% | 2.6% |
| Net margin | 5.5% | 5.8% | 6.7% | -0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 22.8 | 49.9 | 15.6 | 33.0 | 35.0 | 8.2 | -2.0 | -1524.8 | -100.3 |
| Price to sales | 0.9 | 1.0 | 1.4 | 1.4 | 3.4 | 2.3 | 0.4 | 0.6 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.09 | 0.009 | 0.025 | 0.007 | 0.093 | 0.031 | 0.062 | 0.18 |
- 11-for-10 split · 6 May 2014
- 4-for-3 split · 7 May 2013
- 11-for-10 split · 8 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.