125.58
+1.18%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.46bn
FY2017FY2026
Net income
₹357.3m
FY2017FY2026
Free cash flow
₹59.9m
FY2017FY2026
Shareholders' equity
₹1.70bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.46bn | ₹2.88bn | ₹2.24bn | ₹1.64bn | ₹1.39bn | ₹1.52bn | ₹1.90bn | ₹2.11bn | ₹1.72bn | ₹1.23bn |
| Operating income | ₹549.5m | ₹308.0m | ₹250.0m | ₹169.2m | ₹96.0m | ₹41.5m | ₹88.4m | ₹149.5m | ₹139.8m | ₹53.4m |
| Net income | ₹357.3m | ₹222.0m | ₹160.6m | ₹97.1m | ₹64.3m | ₹9.9m | ₹52.6m | ₹105.5m | ₹82.4m | ₹40.5m |
| Diluted earnings per share | 2.82 | 8.75 | 6.34 | 3.83 | 2.54 | 0.39 | 1.96 | 4.16 | 3.26 | 1.61 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.96bn | ₹2.43bn | ₹1.72bn | ₹1.48bn | ₹1.26bn | ₹1.24bn | ₹1.32bn | ₹1.33bn | ₹1.17bn | ₹758.3m |
| Cash and short-term investments | ₹131.1m | ₹179.6m | ₹81.2m | ₹162.4m | ₹193.5m | ₹132.7m | ₹95.2m | ₹98.9m | ₹137.6m | ₹61.7m |
| Total liabilities | ₹1.27bn | ₹1.09bn | ₹592.1m | ₹526.9m | ₹391.3m | ₹424.6m | ₹513.5m | ₹568.9m | ₹521.3m | ₹337.5m |
| Debt | ₹330.1m | ₹474.3m | ₹109.8m | ₹108.8m | ₹2.5m | ₹5.2m | ₹104.8m | ₹83.1m | ₹26.3m | ₹168.9m |
| Shareholders' equity | ₹1.70bn | ₹1.34bn | ₹1.13bn | ₹951.1m | ₹857.1m | ₹815.3m | ₹805.4m | ₹760.5m | ₹651.0m | ₹420.8m |
| Shares outstanding | 127m | 25m | 25m | 25m | 25m | 25m | 27m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹145.6m | −₹26.2m | ₹28.1m | ₹157.6m | ₹160.2m | ₹116.9m | ₹3.2m | −₹67.7m | ₹83.4m | ₹125.4m |
| Capital spending | −₹85.7m | −₹210.1m | −₹132.8m | −₹210.5m | −₹61.8m | −₹24.6m | −₹27.9m | −₹52.0m | −₹23.8m | −₹32.3m |
| Free cash flow | ₹59.9m | −₹236.3m | −₹104.7m | −₹52.9m | ₹98.4m | ₹92.3m | −₹24.7m | −₹119.7m | ₹59.6m | ₹93.1m |
| Dividends paid | −₹6.3m | −₹6.3m | — | −₹12.7m | −₹12.7m | −₹12.7m | −₹15.3m | −₹7.6m | — | −₹3.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹767.2m | ₹1.01bn | ₹963.4m | ₹839.9m | ₹627.5m | ₹845.6m | ₹731.5m | ₹748.5m |
| Operating income | ₹146.4m | ₹193.3m | ₹169.4m | ₹116.0m | ₹70.7m | −₹356.9m | ₹79.1m | ₹73.2m |
| Net income | ₹99.9m | ₹132.2m | ₹110.1m | ₹74.6m | ₹40.4m | ₹92.1m | ₹52.6m | ₹44.0m |
| Diluted earnings per share | 0.79 | 1.04 | 4.34 | 2.94 | 1.59 | 3.63 | 2.07 | 1.74 |
| Cash from operations | — | — | — | −₹36.0m | — | — | — | — |
| Capital spending | — | — | — | −₹43.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹79.0m | — | — | — | — |
| Total assets | — | ₹2.96bn | — | ₹2.79bn | — | ₹2.43bn | — | ₹2.15bn |
| Cash and short-term investments | ₹131.1m | ₹131.1m | ₹140.4m | ₹661.2m | ₹179.6m | ₹179.6m | ₹167.2m | ₹167.2m |
| Debt | — | ₹330.1m | — | ₹482.2m | — | ₹436.8m | — | ₹346.8m |
| Shareholders' equity | ₹1.70bn | ₹1.70bn | ₹1.45bn | ₹1.45bn | ₹1.34bn | ₹1.34bn | ₹1.20bn | ₹1.20bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.9% | 10.7% | 11.1% | 10.3% | 6.9% | 2.7% |
| Net margin | 10.3% | 7.7% | 7.2% | 5.9% | 4.6% | 0.6% |
| Return on equity | 21.1% | 16.6% | 14.2% | 10.2% | 7.5% | 1.2% |
| Return on assets | 12.1% | 9.1% | 9.3% | 6.6% | 5.1% | 0.8% |
| Free cash flow yield | 1.3% | 5.2% | 4.5% | 10.3% | 6.2% | 4.0% |
| Revenue growth | 19.8% | 28.6% | 37.0% | 17.5% | -8.4% | -19.8% |
| Earnings growth | 61.0% | 38.2% | 65.4% | 51.0% | 550.3% | -81.2% |
| Current ratio | 1.95x | 1.86x | 2.83x | 2.42x | 3.03x | 2.84x |
| Debt to equity | 0.19x | 0.33x | 0.10x | 0.11x | 0.00x | 0.01x |
| Equity ratio | 57.2% | 55.0% | 65.6% | 64.4% | 68.2% | 65.8% |
| Interest coverage | 7.83x | 7.96x | 16.95x | 12.18x | 11.68x | 2.71x |
| Buybacks as a share of market value | -398.8% | -0.0% | 0.0% | 0.0% | -0.1% | 5.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 28.3% | 17.8% | 9.4% |
| Operating income | 48.1% | 67.6% | 28.8% |
| Net income | 54.4% | 104.9% | 27.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.5% | 12.5% | 10.8% | 8.8% |
| Net margin | 9.1% | 8.2% | 6.9% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 46.3 | 125.3 | 110.5 | 18.1 | 136.8 | 379.0 | 46.9 | 27.6 | 38.1 | 79.2 |
| Price to sales | 4.8 | 9.6 | 7.9 | 1.1 | 6.3 | 2.5 | 1.3 | 1.4 | 1.8 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 19 Aug 2025.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.10 | 0.10 | 0.10 | 0.05 |
- 2-for-1 split · 6 Mar 2026
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.