1,835
+1.94%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 12.85trn
FY2016FY2025
Net income
IDR 1.11trn
FY2016FY2025
Free cash flow
IDR 669.14bn
FY2016FY2025
Shareholders' equity
IDR 9.70trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 12.85trn | IDR 12.21trn | IDR 11.19trn | IDR 9.52trn | IDR 9.38trn | IDR 7.11trn | IDR 7.02trn | IDR 5.96trn | IDR 5.85trn | IDR 5.17trn |
| Gross profit | IDR 4.95trn | IDR 4.86trn | IDR 4.25trn | IDR 3.53trn | IDR 3.62trn | IDR 2.33trn | IDR 2.20trn | IDR 1.93trn | IDR 1.65trn | IDR 1.52trn |
| Operating income | IDR 1.75trn | IDR 1.43trn | IDR 1.73trn | IDR 1.06trn | IDR 1.06trn | IDR 390.59bn | IDR 38.48bn | IDR 191.65bn | IDR 219.29bn | IDR 221.70bn |
| Net income | IDR 1.11trn | IDR 902.15bn | IDR 1.21trn | IDR 696.50bn | IDR 674.12bn | IDR 116.16bn | −IDR 333.00bn | IDR 16.18bn | IDR 93.57bn | IDR 85.90bn |
| Diluted earnings per share | 85.67 | 69.18 | 92.56 | 53.74 | 52.12 | 8.97 | -25.60 | 1.24 | 7.19 | 8.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 14.50trn | IDR 14.21trn | IDR 10.98trn | IDR 9.67trn | IDR 9.30trn | IDR 8.43trn | IDR 7.74trn | IDR 7.69trn | IDR 7.60trn | IDR 4.22trn |
| Cash and short-term investments | IDR 1.18trn | IDR 2.11trn | IDR 1.19trn | IDR 1.14trn | IDR 1.93trn | IDR 927.41bn | IDR 316.32bn | IDR 221.05bn | IDR 933.30bn | IDR 742.07bn |
| Total liabilities | IDR 4.57trn | IDR 5.45trn | IDR 2.93trn | IDR 2.61trn | IDR 2.78trn | IDR 2.41trn | IDR 1.75trn | IDR 1.38trn | IDR 1.28trn | IDR 1.09trn |
| Debt | IDR 1.64trn | IDR 2.72trn | IDR 647.11bn | IDR 512.48bn | IDR 493.57bn | IDR 604.79bn | IDR 251.46bn | IDR 178.08bn | IDR 184.02bn | IDR 145.33bn |
| Shareholders' equity | IDR 9.70trn | IDR 8.57trn | IDR 7.92trn | IDR 6.96trn | IDR 6.44trn | IDR 5.96trn | IDR 5.94trn | IDR 6.29trn | IDR 6.29trn | IDR 3.12trn |
| Shares outstanding | 12,988m | 13,041m | 13,086m | 12,960m | 12,934m | 12,956m | 13,006m | 13,006m | 13,006m | 10,469m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 2.46trn | IDR 2.33trn | IDR 2.10trn | IDR 1.50trn | IDR 2.03trn | IDR 1.34trn | IDR 651.51bn | IDR 203.64bn | IDR 225.78bn | IDR 239.87bn |
| Capital spending | −IDR 1.79trn | −IDR 1.64trn | −IDR 1.43trn | −IDR 1.18trn | −IDR 624.63bn | −IDR 363.95bn | −IDR 513.81bn | −IDR 819.31bn | −IDR 2.86trn | −IDR 404.07bn |
| Free cash flow | IDR 669.14bn | IDR 692.82bn | IDR 670.61bn | IDR 311.76bn | IDR 1.41trn | IDR 972.65bn | IDR 137.70bn | −IDR 615.67bn | −IDR 2.64trn | −IDR 164.20bn |
| Dividends paid | — | −IDR 259.64bn | −IDR 255.26bn | −IDR 249.90bn | −IDR 224.59bn | −IDR 224.59bn | −IDR 224.59bn | −IDR 224.59bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.49trn | IDR 3.28trn | IDR 3.42trn | IDR 3.32trn | IDR 3.07trn | IDR 3.04trn | IDR 3.08trn | IDR 3.11trn |
| Gross profit | IDR 1.28trn | IDR 1.25trn | IDR 1.61trn | IDR 1.04trn | IDR 1.18trn | IDR 1.12trn | IDR 1.25trn | IDR 1.25trn |
| Operating income | IDR 456.76bn | IDR 435.57bn | IDR 520.16bn | IDR 519.99bn | IDR 337.34bn | IDR 373.51bn | IDR 388.62bn | IDR 456.11bn |
| Net income | IDR 300.71bn | IDR 279.97bn | IDR 351.32bn | IDR 304.52bn | IDR 210.84bn | IDR 245.98bn | IDR 267.27bn | IDR 320.60bn |
| Diluted earnings per share | 23.15 | 21.55 | 27.05 | 23.45 | 16.23 | 18.94 | 20.49 | 24.58 |
| Cash from operations | IDR 284.78bn | IDR 516.73bn | IDR 882.41bn | IDR 790.91bn | IDR 388.57bn | IDR 400.44bn | IDR 734.55bn | IDR 680.14bn |
| Capital spending | −IDR 554.85bn | −IDR 429.86bn | −IDR 435.37bn | −IDR 431.49bn | −IDR 513.68bn | −IDR 412.65bn | −IDR 393.19bn | −IDR 239.46bn |
| Free cash flow | −IDR 270.06bn | IDR 86.86bn | IDR 447.05bn | IDR 359.42bn | −IDR 125.11bn | −IDR 12.21bn | IDR 341.36bn | IDR 440.69bn |
| Total assets | IDR 15.83trn | IDR 15.32trn | IDR 14.50trn | IDR 13.93trn | IDR 13.53trn | IDR 13.38trn | IDR 14.21trn | IDR 11.72trn |
| Cash and short-term investments | IDR 1.23trn | IDR 1.22trn | IDR 1.18trn | IDR 853.55bn | IDR 653.85bn | IDR 920.72bn | IDR 2.11trn | IDR 976.49bn |
| Debt | IDR 2.41trn | IDR 2.09trn | IDR 1.64trn | IDR 1.69trn | IDR 1.82trn | IDR 1.96trn | IDR 2.72trn | IDR 794.66bn |
| Shareholders' equity | IDR 10.28trn | IDR 9.98trn | IDR 9.70trn | IDR 9.36trn | IDR 9.05trn | IDR 8.83trn | IDR 8.57trn | IDR 8.28trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.5% | 39.8% | 38.0% | 37.1% | 38.6% | 32.8% |
| Operating margin | 13.6% | 11.7% | 15.4% | 11.1% | 11.3% | 5.5% |
| Net margin | 8.7% | 7.4% | 10.8% | 7.3% | 7.2% | 1.6% |
| Return on equity | 11.5% | 10.5% | 15.3% | 10.0% | 10.5% | 1.9% |
| Return on assets | 7.7% | 6.4% | 11.0% | 7.2% | 7.2% | 1.4% |
| Free cash flow yield | 14.8% | 13.8% | 12.2% | 9.4% | 9.3% | 5.9% |
| Revenue growth | 5.2% | 9.1% | 17.6% | 1.5% | 32.0% | 1.3% |
| Earnings growth | 23.3% | -25.5% | 73.9% | 3.3% | 480.3% | -134.9% |
| Current ratio | 0.79x | 0.85x | 1.23x | 1.23x | 1.59x | 1.44x |
| Debt to equity | 0.16x | 0.31x | 0.06x | 0.04x | 0.04x | 0.02x |
| Equity ratio | 66.9% | 60.3% | 72.1% | 72.0% | 69.2% | 70.8% |
| Interest coverage | 14.27x | 14.85x | 20.63x | 15.62x | 16.38x | 4.28x |
| Buybacks as a share of market value | 0.4% | 0.3% | -1.0% | -0.2% | 0.2% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.5% | 12.6% | 12.0% |
| Operating income | 18.2% | 35.0% | 27.2% |
| Net income | 16.9% | 57.1% | 31.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.1% | 38.4% | 37.8% | 35.4% |
| Operating margin | 12.7% | 13.0% | 11.9% | 9.1% |
| Net margin | 8.0% | 8.6% | 7.6% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.0 | 46.8 | 23.6 | 23.4 | 20.6 | 76.7 | -33.9 | 360.7 | 166.4 | 165.0 |
| Price to sales | 2.8 | 3.5 | 2.5 | 1.7 | 1.5 | 1.3 | 1.6 | 1.0 | 2.7 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2015 | |
|---|---|---|---|---|---|
| Paid in the year | 20.00 | 19.67 | 19.30 | 17.375 | 0.636 |
- 8-for-1 split · 8 Apr 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.