S 
71.63
-0.03%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹470.3m
FY2017FY2026
Net income
₹57.0m
FY2017FY2026
Free cash flow
−₹1.36bn
FY2017FY2026
Shareholders' equity
₹1.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹470.3m | ₹443.7m | ₹350.3m | ₹340.7m | ₹348.2m | ₹317.6m | ₹284.0m | ₹216.7m | ₹164.7m | ₹49.8m |
| Gross profit | ₹100.3m | ₹64.8m | ₹64.6m | ₹56.1m | ₹57.2m | ₹57.9m | ₹48.9m | ₹35.5m | ₹26.9m | ₹6.9m |
| Operating income | ₹87.9m | ₹62.2m | ₹54.6m | ₹50.4m | ₹45.9m | ₹38.4m | ₹31.5m | ₹18.8m | ₹17.7m | ₹3.0m |
| Net income | ₹57.0m | ₹44.8m | ₹31.5m | ₹23.5m | ₹23.1m | ₹22.0m | ₹19.7m | ₹12.3m | ₹9.5m | ₹1.8m |
| Diluted earnings per share | 1.89 | 1.32 | 1.69 | 1.96 | 1.92 | 2.14 | 1.92 | 1.59 | 1.52 | 0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.62bn | ₹644.6m | ₹633.4m | ₹521.1m | ₹511.9m | ₹451.6m | ₹269.4m | ₹106.1m | ₹90.3m | ₹24.4m |
| Cash and short-term investments | ₹8.3m | ₹8.5m | ₹86.2m | ₹160,000 | ₹439,620 | ₹1.0m | ₹2.6m | ₹1.0m | ₹2.7m | ₹788,000 |
| Total liabilities | ₹238.6m | ₹60.1m | ₹92.5m | ₹213.8m | ₹227.9m | ₹191.0m | ₹92.0m | ₹13.0m | ₹78.9m | ₹22.5m |
| Debt | ₹201.8m | — | ₹67.9m | ₹187.2m | ₹191.9m | ₹173.4m | ₹80.0m | ₹80.0m | ₹26.0m | ₹10.9m |
| Shareholders' equity | ₹1.38bn | ₹584.4m | ₹540.8m | ₹307.4m | ₹284.0m | ₹260.6m | ₹177.4m | ₹93.2m | ₹11.4m | ₹1.9m |
| Shares outstanding | 30m | 34m | 19m | 12m | 12m | 10m | 10m | 8m | 6m | 30m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹682.4m | −₹8.1m | ₹15.6m | ₹23.8m | −₹7.9m | −₹147.9m | −₹141.0m | −₹45.0m | −₹8.2m | −₹10.0m |
| Capital spending | −₹682.4m | — | −₹3.1m | −₹97,000 | −₹91,980 | −₹240 | −₹2.1m | −₹155,500 | −₹4.9m | −₹263,000 |
| Free cash flow | −₹1.36bn | −₹8.1m | ₹12.5m | ₹23.7m | −₹8.0m | −₹147.9m | −₹143.1m | −₹45.1m | −₹13.2m | −₹10.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹121.5m | ₹133.8m | ₹110.4m | ₹116.5m | ₹109.7m | ₹165.3m | ₹101.5m | ₹64.2m |
| Gross profit | ₹42.1m | ₹36.8m | ₹21.9m | ₹25.9m | ₹18.5m | ₹26.3m | ₹15.1m | ₹12.6m |
| Operating income | ₹39.3m | ₹34.0m | ₹18.4m | ₹20.6m | ₹14.9m | ₹25.5m | ₹13.3m | ₹10.8m |
| Net income | ₹21.4m | ₹19.0m | ₹12.7m | ₹14.1m | ₹11.1m | ₹17.4m | ₹10.1m | ₹8.0m |
| Diluted earnings per share | 0.71 | 0.63 | 0.37 | 0.42 | 0.33 | 0.51 | 0.54 | 0.43 |
| Cash from operations | — | — | — | −₹515.0m | — | −₹6.0m | — | −₹17.0m |
| Total assets | — | ₹1.62bn | — | ₹1.18bn | — | ₹644.6m | — | ₹640.4m |
| Cash and short-term investments | ₹8.3m | ₹8.3m | ₹13.7m | ₹18.9m | ₹8.5m | ₹8.5m | ₹579,000 | ₹3.2m |
| Debt | — | ₹201.8m | — | — | — | — | — | — |
| Shareholders' equity | ₹1.38bn | ₹1.38bn | ₹1.13bn | ₹1.13bn | ₹584.4m | ₹584.4m | ₹556.4m | ₹556.4m |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.3% | 14.6% | 18.4% | 16.5% | 16.4% | 18.2% | — |
| Operating margin | 18.7% | 14.1% | 15.6% | 15.0% | 12.6% | 11.9% | — |
| Net margin | 12.1% | 10.1% | 9.0% | 6.9% | 6.6% | 6.9% | — |
| Return on equity | 4.1% | 7.7% | 5.8% | 7.7% | 8.1% | 8.4% | — |
| Return on assets | 3.5% | 6.9% | 5.0% | 4.5% | 4.5% | 4.9% | — |
| Free cash flow yield | 0.0% | — | 1.4% | 2.8% | -0.9% | -20.3% | -19.1% |
| Revenue growth | 6.0% | 26.7% | 2.8% | -2.2% | 9.6% | 11.8% | — |
| Earnings growth | 27.2% | 42.0% | 34.0% | 2.0% | 4.9% | 11.6% | — |
| Current ratio | 5.75x | 11.03x | 6.94x | 2.84x | 2.73x | 2.48x | — |
| Debt to equity | 0.15x | 0.00x | 0.13x | 0.61x | 0.68x | 0.67x | — |
| Equity ratio | 85.2% | 90.7% | 85.4% | 59.0% | 55.5% | 57.7% | — |
| Interest coverage | 11.08x | 35.66x | 4.38x | 2.66x | 3.38x | 4.66x | — |
| Buybacks as a share of market value | 11.6% | -82.4% | -55.7% | 0.0% | -16.5% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 8.2% | — |
| Operating income | 20.4% | 18.0% | — |
| Net income | 34.3% | 21.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 17.8% | 17.7% | — |
| Operating margin | 16.4% | 15.9% | 14.9% | — |
| Net margin | 11.1% | 9.8% | 8.9% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.3 | 59.4 | 22.0 | 12.0 | 11.9 | 12.7 | 15.7 | 16.9 | 16.3 |
| Price to sales | 4.6 | 6.0 | 2.0 | 0.8 | 0.8 | 0.9 | 1.1 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-4 split · 7 Jan 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.