S
15.00
-0.99%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Net income
−₹195.0m
FY2017FY2026
Free cash flow
−₹172.0m
FY2017FY2026
Shareholders' equity
₹1.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | — | — | — | — | — | — | — | — | — | ₹65.1m |
| Operating income | −₹160.5m | −₹141.7m | −₹25.6m | ₹301.4m | ₹2.36bn | ₹166.7m | −₹271.9m | −₹53.3m | ₹225.9m | −₹238.3m |
| Net income | −₹195.0m | −₹135.1m | −₹1.3m | ₹216.6m | ₹1.85bn | ₹31.1m | −₹401.2m | −₹234.2m | ₹112.4m | −₹226.5m |
| Diluted earnings per share | -3.03 | -2.10 | -0.02 | 3.38 | 28.71 | 0.49 | -6.21 | -3.69 | 1.74 | -3.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.92bn | ₹1.50bn | ₹1.76bn | ₹1.93bn | ₹2.53bn | ₹3.83bn | ₹3.61bn | ₹3.51bn | ₹2.28bn | ₹1.07bn |
| Cash and short-term investments | ₹297.5m | ₹349.5m | ₹478.6m | ₹583.8m | ₹1.51bn | ₹1.36bn | ₹1.44bn | ₹1.60bn | ₹992.4m | ₹220.1m |
| Total liabilities | ₹768.7m | ₹306.6m | ₹395.2m | ₹454.2m | ₹1.12bn | ₹4.26bn | ₹4.07bn | ₹3.56bn | ₹2.02bn | ₹861.5m |
| Debt | ₹36.1m | ₹126.2m | ₹220.3m | ₹435.2m | ₹751.5m | ₹532.3m | ₹1.14bn | ₹1.43bn | ₹1.08bn | ₹186.8m |
| Shareholders' equity | ₹1.15bn | ₹1.19bn | ₹1.36bn | ₹1.47bn | ₹1.42bn | −₹432.8m | −₹452.1m | −₹50.6m | ₹261.9m | ₹207.6m |
| Shares outstanding | 64m | 64m | 65m | 64m | 64m | 64m | 65m | 64m | 64m | 64m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹394.0m | ₹6.2m | −₹56.2m | −₹1.06bn | ₹604.2m | ₹377.0m | ₹755.3m | ₹1.10bn | ₹23.0m | ₹223.2m |
| Capital spending | −₹565.9m | −₹18.6m | −₹13.6m | −₹78.9m | −₹379.9m | −₹89.2m | −₹264.8m | −₹479.9m | −₹80.4m | −₹60.3m |
| Free cash flow | −₹172.0m | −₹12.4m | −₹69.8m | −₹1.14bn | ₹224.3m | ₹287.8m | ₹490.6m | ₹616.3m | −₹57.4m | ₹162.9m |
| Dividends paid | −₹35.8m | −₹67.1m | −₹67.5m | −₹159.4m | −₹768,000 | −₹690,000 | −₹691,000 | −₹76.5m | −₹57.8m | −₹57.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | ₹855.9m | −₹46.6m | −₹47.6m | −₹58.7m | −₹33.2m | −₹39.7m | −₹51.6m | −₹43.8m |
| Net income | ₹803.9m | −₹72.1m | −₹46.2m | −₹66.5m | −₹10.2m | −₹44.5m | −₹56.2m | −₹20.6m |
| Diluted earnings per share | 12.50 | -1.12 | -0.72 | -1.03 | -0.16 | -0.69 | -0.87 | -0.32 |
| Cash from operations | — | — | — | ₹185.0m | — | ₹98.0m | — | ₹152.0m |
| Capital spending | — | — | — | −₹25.0m | — | −₹10.0m | — | −₹3.0m |
| Free cash flow | — | — | — | ₹160.0m | — | ₹88.0m | — | ₹149.0m |
| Total assets | — | ₹1.92bn | — | ₹1.75bn | — | ₹1.50bn | — | ₹1.61bn |
| Cash and short-term investments | ₹294.5m | ₹297.5m | ₹428.1m | ₹467.1m | ₹343.4m | ₹349.5m | ₹391.3m | ₹391.3m |
| Debt | — | ₹13.0m | — | ₹24.3m | — | ₹7.4m | — | ₹16.6m |
| Shareholders' equity | ₹1.15bn | ₹1.15bn | ₹1.31bn | ₹1.31bn | ₹1.19bn | ₹1.19bn | ₹1.29bn | ₹1.29bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.4% | 23.6% | 13.4% |
| Operating income | — | — | 1.0% |
| Net income | — | — | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -48.5% | -2.4% | 44.6% | 32.0% |
| Net margin | -53.0% | -10.4% | 31.4% | 13.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.0 | -7.7 | -1378.6 | 7.2 | 1.2 | 32.1 | -1.6 | -3.0 | 9.3 | -7.2 |
| Price to sales | 2.9 | 3.7 | 6.8 | 7.3 | 0.5 | 8.4 | 3.0 | 4.4 | 7.6 | 16.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.55 | 0.55 | 1.55 | 2.50 | 1.00 | 0.75 | 0.75 | 0.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.