5.23
+4.81%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹650.1m
FY2017FY2026
Net income
₹51.0m
FY2017FY2026
Free cash flow
−₹99.4m
FY2017FY2026
Shareholders' equity
₹862.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹650.1m | ₹617.5m | ₹612.9m | ₹494.6m | ₹508.0m | ₹388.4m | ₹314.4m | ₹262.1m | ₹251.2m | ₹158.7m |
| Research and development | ₹42,000 | ₹58,000 | ₹136,000 | ₹33,000 | ₹985,000 | ₹409,890 | ₹6.1m | ₹775,265 | ₹2.3m | ₹1.7m |
| Operating income | ₹65.4m | ₹60.4m | ₹98.2m | ₹42.4m | ₹30.4m | ₹39.4m | ₹36.5m | ₹26.9m | ₹26.9m | ₹8.8m |
| Net income | ₹51.0m | ₹42.7m | ₹40.6m | ₹28.9m | ₹18.8m | ₹26.0m | ₹24.4m | ₹20.1m | ₹11.8m | ₹4.0m |
| Diluted earnings per share | 0.12 | 0.10 | 0.24 | 0.17 | 0.11 | 0.16 | 0.14 | 0.12 | 0.07 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.15bn | ₹1.08bn | ₹516.9m | ₹455.0m | ₹367.0m | ₹446.5m | ₹389.2m | ₹335.7m | ₹266.8m | ₹215.5m |
| Cash and short-term investments | ₹3.2m | ₹2.0m | ₹823,000 | ₹1.3m | ₹2.0m | ₹1.4m | ₹4.3m | ₹32.6m | ₹1.4m | ₹26.0m |
| Total liabilities | ₹285.1m | ₹267.4m | ₹238.2m | ₹216.8m | ₹155.3m | ₹253.6m | ₹221.8m | ₹192.6m | ₹145.3m | ₹152.4m |
| Debt | ₹117.3m | ₹41.2m | ₹58.9m | ₹86.1m | ₹16.4m | ₹67.8m | ₹66.3m | ₹92.1m | ₹43.6m | ₹79.1m |
| Shareholders' equity | ₹862.8m | ₹813.8m | ₹278.7m | ₹238.1m | ₹211.7m | ₹192.9m | ₹167.4m | ₹143.1m | ₹121.4m | ₹63.1m |
| Shares outstanding | 437m | 437m | 168m | 168m | 168m | 167m | 168m | 168m | 168m | 437m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹76.0m | −₹311.6m | ₹22.1m | −₹40.5m | ₹63.6m | ₹2.4m | ₹6.8m | −₹6.1m | −₹29.5m | ₹10.6m |
| Capital spending | −₹23.4m | −₹98.3m | −₹9.5m | −₹21.0m | −₹6.1m | −₹4.0m | −₹3.9m | −₹5.5m | −₹12.2m | −₹2.4m |
| Free cash flow | −₹99.4m | −₹409.9m | ₹12.7m | −₹61.5m | ₹57.6m | −₹1.6m | ₹2.9m | −₹11.6m | −₹41.6m | ₹8.2m |
| Dividends paid | — | — | — | −₹2.5m | −₹2.5m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹176.9m | ₹109.9m | ₹167.2m | ₹192.0m | ₹181.0m | ₹188.5m | ₹117.0m | ₹153.2m |
| Operating income | ₹43.2m | −₹36.5m | ₹28.8m | ₹37.4m | ₹30.4m | −₹7.7m | ₹18.9m | ₹28.7m |
| Net income | ₹31.3m | −₹20.1m | ₹20.8m | ₹28.5m | ₹21.8m | −₹8.8m | ₹13.0m | ₹21.0m |
| Diluted earnings per share | 0.07 | -0.05 | 0.05 | 0.07 | 0.05 | -0.02 | 0.08 | 0.12 |
| Cash from operations | — | — | — | −₹86.0m | — | −₹311.0m | — | ₹22.0m |
| Capital spending | — | — | — | −₹2.0m | — | −₹98.0m | — | −₹1.0m |
| Free cash flow | — | — | — | −₹88.0m | — | −₹409.0m | — | ₹21.0m |
| Total assets | — | ₹1.15bn | — | ₹1.36bn | — | ₹1.08bn | — | ₹558.2m |
| Cash and short-term investments | ₹3.2m | ₹3.2m | ₹8.5m | ₹9.1m | ₹1.4m | ₹1.4m | ₹1.1m | ₹2.6m |
| Debt | — | ₹117.3m | — | ₹122.9m | — | ₹41.2m | — | ₹40.5m |
| Shareholders' equity | ₹862.8m | ₹862.8m | ₹862.7m | ₹862.7m | ₹813.8m | ₹813.8m | ₹330.0m | ₹330.0m |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.8% | 10.4% | 11.2% | 9.1% | 6.2% | 10.2% |
| Net margin | 7.9% | 6.9% | 6.6% | 5.8% | 3.7% | 6.7% |
| Return on equity | 5.9% | 5.2% | 14.6% | 12.1% | 8.9% | 13.5% |
| Return on assets | 4.4% | 4.0% | 7.9% | 6.4% | 5.1% | 5.8% |
| Free cash flow yield | -2.4% | -9.8% | 3.8% | -2.3% | 8.4% | 0.8% |
| Revenue growth | 5.3% | 0.8% | 23.9% | -2.6% | 30.8% | 23.5% |
| Earnings growth | 19.5% | 5.1% | 40.5% | 54.1% | -27.8% | 6.7% |
| Current ratio | 3.44x | 3.43x | 2.10x | 2.01x | 2.23x | 1.70x |
| Debt to equity | 0.14x | 0.05x | 0.21x | 0.36x | 0.08x | 0.35x |
| Equity ratio | 75.2% | 75.3% | 53.9% | 52.3% | 57.7% | 43.2% |
| Interest coverage | 6.95x | 17.06x | 8.95x | 10.19x | 5.81x | 13.96x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | -159.3% | -0.3% | 0.0% | -0.9% | 0.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 10.9% | 12.4% |
| Operating income | 15.5% | 10.7% | — |
| Net income | 20.8% | 14.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.9% | 11.2% | 10.3% | 9.7% |
| Net margin | 7.4% | 6.9% | 6.4% | 6.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.5 | 53.4 | 22.4 | 29.3 | 45.9 | 13.7 | 3.2 | 4.3 | 8.1 | 68.7 |
| Price to sales | 3.4 | 3.7 | 1.5 | 1.7 | 1.7 | 0.9 | 0.3 | 0.3 | 0.4 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Dec 2022.
| FY2023 | |
|---|---|
| Paid in the year | 0.007 |
- 2-for-1 split · 8 Dec 2025
- 10-for-1 split · 27 Nov 2025
- 3-for-2 split · 28 Oct 2022
- 2-for-1 split · 18 Mar 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.