61.00
+1.38%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹13.47bn
FY2017FY2026
Net income
₹161.6m
FY2017FY2026
Free cash flow
−₹734.7m
FY2017FY2026
Shareholders' equity
₹2.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹13.47bn | ₹11.79bn | ₹12.13bn | ₹10.18bn | ₹8.77bn | ₹8.23bn | ₹8.83bn | ₹9.76bn | ₹9.04bn | ₹9.12bn |
| Gross profit | ₹1.67bn | ₹1.84bn | ₹1.72bn | ₹1.50bn | ₹1.27bn | ₹1.17bn | ₹1.33bn | ₹947.7m | ₹1.17bn | ₹997.2m |
| Operating income | ₹888.2m | ₹785.9m | ₹743.7m | ₹609.0m | ₹531.0m | ₹545.9m | ₹616.1m | ₹649.9m | ₹636.7m | ₹576.9m |
| Net income | ₹161.6m | ₹156.4m | ₹154.5m | ₹130.5m | ₹82.4m | ₹139.5m | ₹117.9m | ₹137.3m | ₹184.7m | ₹184.1m |
| Diluted earnings per share | 5.49 | 5.31 | 4.82 | 4.14 | 2.59 | 4.06 | 4.01 | 4.65 | 6.28 | 6.25 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.60bn | ₹8.47bn | ₹7.68bn | ₹7.29bn | ₹7.18bn | ₹7.29bn | ₹6.54bn | ₹6.55bn | ₹6.16bn | ₹5.90bn |
| Cash and short-term investments | ₹157.4m | ₹817.3m | ₹3.9m | ₹17.9m | ₹6.6m | ₹79.9m | ₹108.5m | ₹37.6m | ₹89.2m | ₹277.0m |
| Total liabilities | ₹7.13bn | ₹6.14bn | ₹5.48bn | ₹5.22bn | ₹5.23bn | ₹5.40bn | ₹4.78bn | ₹4.88bn | ₹4.60bn | ₹4.40bn |
| Debt | ₹4.60bn | ₹3.88bn | ₹3.36bn | ₹3.09bn | ₹3.07bn | ₹2.95bn | ₹2.44bn | ₹2.11bn | ₹2.45bn | ₹2.08bn |
| Shareholders' equity | ₹2.47bn | ₹2.34bn | ₹2.20bn | ₹2.06bn | ₹1.95bn | ₹1.89bn | ₹1.76bn | ₹1.67bn | ₹1.55bn | ₹1.50bn |
| Shares outstanding | 29m | 29m | 32m | 32m | 32m | 34m | 29m | 30m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹448.1m | ₹157.4m | ₹303.7m | ₹506.8m | ₹335.7m | ₹69.6m | ₹115.5m | ₹842.0m | ₹200.4m | ₹151.8m |
| Capital spending | −₹286.6m | −₹39.6m | −₹65.7m | −₹73.3m | −₹87.7m | −₹152.8m | −₹18.8m | −₹85.4m | −₹117.5m | −₹50.8m |
| Free cash flow | −₹734.7m | ₹117.8m | ₹238.0m | ₹433.5m | ₹248.0m | −₹83.3m | ₹96.7m | ₹756.7m | ₹82.9m | ₹100.9m |
| Dividends paid | −₹18.4m | −₹18.4m | −₹18.4m | −₹18.4m | −₹18.4m | −₹18.4m | −₹22.2m | −₹22.2m | −₹22.2m | −₹22.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.06bn | ₹3.91bn | ₹3.90bn | ₹3.07bn | ₹2.60bn | ₹3.65bn | ₹3.04bn | ₹2.58bn |
| Gross profit | ₹388.7m | ₹584.1m | ₹390.7m | ₹452.1m | ₹460.3m | ₹570.6m | ₹454.0m | ₹437.9m |
| Operating income | ₹254.6m | ₹251.7m | ₹225.0m | ₹196.1m | ₹224.3m | ₹283.9m | ₹201.7m | ₹188.4m |
| Net income | ₹80.5m | ₹68.5m | ₹51.6m | ₹34.7m | ₹6.9m | ₹74.1m | ₹45.2m | ₹32.2m |
| Diluted earnings per share | 2.73 | 2.33 | 1.75 | 1.18 | 0.23 | 2.52 | 1.41 | 1.00 |
| Cash from operations | — | — | — | ₹106.0m | — | ₹157.0m | — | ₹251.0m |
| Capital spending | — | — | — | −₹25.0m | — | −₹39.0m | — | −₹6.0m |
| Free cash flow | — | — | — | ₹81.0m | — | ₹118.0m | — | ₹245.0m |
| Total assets | — | ₹9.60bn | — | ₹8.89bn | — | ₹8.47bn | — | ₹7.83bn |
| Cash and short-term investments | — | ₹157.4m | ₹146.7m | ₹777.3m | ₹191.8m | ₹817.3m | ₹202.3m | ₹834.9m |
| Debt | — | ₹4.59bn | — | ₹4.11bn | — | ₹3.88bn | — | ₹3.50bn |
| Shareholders' equity | — | ₹2.47bn | ₹2.36bn | ₹2.36bn | ₹2.34bn | ₹2.34bn | ₹2.22bn | ₹2.22bn |
Financial ratios
Data as of 2 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.4% | 15.6% | 14.2% | 14.8% | 14.4% | 14.2% |
| Operating margin | 6.4% | 6.9% | 6.2% | 6.2% | 5.8% | 6.6% |
| Net margin | 1.2% | 1.3% | 1.3% | 1.3% | 0.9% | 1.7% |
| Return on equity | 6.5% | 6.7% | 7.0% | 6.3% | 4.2% | 7.4% |
| Return on assets | 1.7% | 1.8% | 2.0% | 1.8% | 1.1% | 1.9% |
| Free cash flow yield | -9.4% | 11.5% | 19.7% | 31.5% | 22.8% | 11.1% |
| Revenue growth | 14.2% | -2.8% | 19.2% | 16.0% | 6.6% | -6.8% |
| Earnings growth | 3.3% | 1.2% | 18.4% | 58.3% | -40.9% | 18.3% |
| Current ratio | 1.26x | 1.32x | 1.37x | 1.39x | 1.42x | 1.37x |
| Debt to equity | 1.86x | 1.66x | 1.52x | 1.50x | 1.57x | 1.56x |
| Equity ratio | 25.8% | 27.6% | 28.7% | 28.3% | 27.2% | 25.9% |
| Interest coverage | 1.38x | 1.38x | 1.33x | 1.43x | 1.19x | 1.17x |
| Buybacks as a share of market value | 0.0% | 8.2% | -1.6% | 0.7% | 7.5% | -16.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 10.3% | 5.4% |
| Operating income | 13.4% | 10.2% | 14.5% |
| Net income | 7.4% | 3.0% | -0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.9% | 14.2% | 14.2% | 13.7% |
| Operating margin | 6.6% | 6.4% | 6.4% | 6.2% |
| Net margin | 1.3% | 1.3% | 1.3% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 10.8 | 15.0 | 15.8 | 14.7 | 11.1 | 6.5 | 4.8 | 6.7 | 143.9 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 23 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 1.00 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
- 10-to-1 reverse split · 13 Aug 2018
- 10-for-1 split · 17 Aug 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.