S 
13.34
+2.69%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹47.22bn
FY2017FY2026
Net income
−₹1.43bn
FY2017FY2026
Free cash flow
−₹10.34bn
FY2017FY2026
Shareholders' equity
₹15.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹47.22bn | ₹39.89bn | ₹35.63bn | ₹33.40bn | ₹27.49bn | ₹24.32bn | ₹22.95bn | ₹21.55bn | ₹20.69bn | ₹18.43bn |
| Operating income | ₹2.77bn | ₹2.26bn | ₹2.56bn | ₹2.65bn | ₹2.80bn | ₹2.39bn | ₹1.88bn | ₹1.75bn | ₹1.33bn | ₹957.6m |
| Net income | −₹1.43bn | −₹785.0m | ₹168.9m | ₹674.5m | ₹1.28bn | ₹1.53bn | ₹705.4m | ₹1.07bn | ₹923.4m | ₹642.4m |
| Diluted earnings per share | -19.68 | -10.84 | 2.34 | 10.26 | 20.04 | 25.64 | 23.22 | 17.90 | 5.15 | 3.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹88.88bn | ₹83.18bn | ₹70.98bn | ₹57.40bn | ₹47.07bn | ₹36.66bn | ₹34.26bn | ₹29.94bn | ₹24.46bn | ₹21.53bn |
| Cash and short-term investments | ₹4.97bn | ₹6.30bn | ₹5.39bn | ₹3.65bn | ₹3.78bn | ₹5.10bn | ₹2.32bn | ₹1.93bn | ₹1.99bn | ₹1.62bn |
| Total liabilities | ₹73.66bn | ₹63.05bn | ₹52.91bn | ₹40.26bn | ₹32.59bn | ₹23.50bn | ₹22.90bn | ₹19.16bn | ₹15.46bn | ₹13.27bn |
| Debt | ₹51.70bn | ₹39.51bn | ₹33.54bn | ₹22.93bn | ₹17.46bn | ₹11.74bn | ₹11.16bn | ₹8.31bn | ₹5.79bn | ₹4.92bn |
| Shareholders' equity | ₹15.22bn | ₹20.13bn | ₹18.07bn | ₹17.15bn | ₹14.48bn | ₹13.17bn | ₹11.35bn | ₹10.78bn | ₹9.00bn | ₹8.26bn |
| Shares outstanding | 72m | 72m | 72m | 66m | 64m | 60m | 30m | 60m | 179m | 179m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹3.23bn | ₹8.65bn | ₹4.98bn | ₹8.34bn | ₹2.24bn | ₹6.97bn | ₹5.04bn | ₹1.44bn | ₹2.12bn | ₹1.75bn |
| Capital spending | −₹13.56bn | −₹12.32bn | −₹12.38bn | −₹13.21bn | −₹7.37bn | −₹3.76bn | −₹4.50bn | −₹3.97bn | −₹1.83bn | −₹1.67bn |
| Free cash flow | −₹10.34bn | −₹3.67bn | −₹7.39bn | −₹4.87bn | −₹5.13bn | ₹3.21bn | ₹541.2m | −₹2.53bn | ₹288.1m | ₹79.7m |
| Dividends paid | — | −₹22.5m | — | — | — | — | −₹223.6m | −₹217.9m | −₹208.7m | −₹169.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.43bn | ₹12.21bn | ₹11.60bn | ₹10.53bn | ₹10.72bn | ₹9.70bn | ₹10.49bn | ₹10.28bn |
| Operating income | ₹1.15bn | ₹987.1m | ₹677.0m | ₹709.0m | ₹537.0m | ₹372.6m | ₹539.0m | ₹780.0m |
| Net income | ₹65.4m | −₹366.6m | −₹329.0m | −₹275.0m | −₹389.0m | −₹576.6m | −₹258.0m | ₹102.0m |
| Diluted earnings per share | 0.90 | -5.06 | -4.54 | -3.80 | -5.37 | -7.96 | -3.57 | 1.41 |
| Total assets | — | ₹88.88bn | — | ₹83.14bn | — | ₹83.18bn | — | ₹80.81bn |
| Cash and short-term investments | ₹4.10bn | ₹4.97bn | ₹7.15bn | ₹2.57bn | ₹3.86bn | ₹6.30bn | ₹7.15bn | ₹7.15bn |
| Debt | — | ₹45.59bn | — | ₹34.97bn | — | ₹35.89bn | — | ₹34.98bn |
| Shareholders' equity | ₹18.94bn | ₹15.22bn | ₹20.35bn | ₹19.52bn | ₹20.13bn | ₹20.13bn | ₹20.35bn | ₹20.35bn |
Financial ratios
Data as of 9 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.9% | 5.7% | 7.2% | 7.9% | 10.2% | 9.8% |
| Net margin | -3.0% | -2.0% | 0.5% | 2.0% | 4.7% | 6.3% |
| Return on equity | -9.4% | -3.9% | 0.9% | 3.9% | 8.8% | 11.6% |
| Return on assets | -1.6% | -0.9% | 0.2% | 1.2% | 2.7% | 4.2% |
| Free cash flow yield | 1621.0% | 2023.8% | 1678.0% | 2292.0% | 1053.3% | 1255.2% |
| Revenue growth | 18.4% | 11.9% | 6.7% | 21.5% | 13.0% | 6.0% |
| Earnings growth | 81.6% | -564.6% | -75.0% | -47.3% | -16.5% | 117.2% |
| Current ratio | 0.73x | 0.96x | 1.02x | 1.01x | 1.04x | 1.02x |
| Debt to equity | 3.00x | 1.78x | 1.39x | 1.23x | 1.09x | 0.76x |
| Equity ratio | 17.1% | 24.2% | 25.5% | 29.9% | 30.8% | 35.9% |
| Interest coverage | 0.67x | 0.82x | 1.21x | 1.58x | 190.24x | 3.02x |
| Buybacks as a share of market value | 0.0% | -0.1% | -10.0% | -3.0% | -6.9% | -96.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | 14.2% | 12.1% |
| Operating income | 1.6% | 3.0% | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.8% | 6.6% | 7.4% | 7.3% |
| Net margin | -2.5% | -0.9% | 0.7% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | |
|---|---|
| Price to earnings | -63.9 |
| Price to sales | 1.9 |
Market value over time
31 Oct 2016 to 8 Sept 2026, in INR
₹146.7m₹1.04bn
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 May 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|
| Paid in the year | 0.105 | 0.105 | 0.111 | 0.089 | 0.194 |
- 6-to-1 reverse split · 4 Oct 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.