S 
1.69
-23.96%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€597.0m
FY2016FY2025
Net income
−€36.7m
FY2016FY2025
Free cash flow
€7.4m
FY2016FY2025
Shareholders' equity
€200.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €597.0m | €429.0m | €454.3m | €374.5m | €422.5m | €335.4m | €325.6m | €235.1m | €327.2m | €400.3m |
| Gross profit | €27.1m | €60.6m | €81.9m | €75.4m | €70.8m | €63.1m | €56.8m | €40.5m | €85.0m | €86.4m |
| Research and development | €634,000 | €1.1m | €643,000 | — | — | — | — | — | — | — |
| Operating income | −€41.5m | €3.9m | €13.9m | €12.1m | €16.0m | €13.8m | €9.2m | −€1.1m | €41.4m | €49.9m |
| Net income | −€36.7m | €1.2m | €10.9m | €7.2m | €11.6m | €7.3m | €5.5m | −€2.1m | €30.8m | €37.4m |
| Diluted earnings per share | -1.54 | 0.04 | 0.41 | 0.27 | 0.44 | 0.28 | 0.21 | -0.08 | 1.21 | 1.47 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €719.9m | €739.3m | €600.0m | €357.3m | €321.2m | €241.8m | €242.0m | €191.8m | €204.3m | €206.6m |
| Cash and short-term investments | €95.6m | €113.8m | €131.4m | €89.8m | €73.2m | €2.7m | €1.6m | €595,000 | €882,000 | €309,000 |
| Total liabilities | €515.5m | €501.0m | €353.0m | €251.5m | €218.1m | €147.6m | €155.3m | €108.3m | €111.0m | €134.7m |
| Debt | €109.8m | €238.0m | €131.8m | €107.4m | €105.7m | €54.8m | €59.0m | €30.9m | €26.0m | €42.3m |
| Shareholders' equity | €200.0m | €236.5m | €245.5m | €104.6m | €102.3m | €93.7m | €86.5m | €83.5m | €93.2m | €71.9m |
| Shares outstanding | 24m | 30m | 27m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €32.4m | €67.9m | €106.5m | €50.4m | €91.2m | €34.3m | €30.9m | €5.5m | €53.9m | €52.9m |
| Capital spending | −€25.0m | −€169.6m | −€168.8m | −€20.3m | −€10.9m | −€4.9m | −€14.6m | −€3.1m | −€27.6m | −€67.9m |
| Free cash flow | €7.4m | −€101.8m | −€62.3m | €30.1m | €80.3m | €29.4m | €16.3m | €2.4m | €26.3m | −€15.0m |
| Dividends paid | — | — | — | −€4.9m | −€3.1m | −€3.1m | −€2.5m | −€7.7m | −€9.4m | −€9.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €498.4m | €338.8m | €258.2m | €198.0m | €231.0m | €236.2m | €118.1m | €218.1m |
| Gross profit | €37.8m | €21.2m | €34.9m | €23.3m | €47.8m | €31.5m | €21.4m | €27.5m |
| Operating income | −€107,000 | −€14.4m | −€27.1m | −€7.9m | €11.8m | €6.8m | €3.4m | €7.1m |
| Net income | −€4.1m | −€10.8m | −€25.9m | −€6.2m | €7.4m | €6.3m | €2.0m | €5.0m |
| Diluted earnings per share | -0.14 | -0.45 | -1.09 | -0.21 | 0.25 | 0.24 | 0.07 | 0.19 |
| Cash from operations | −€64.0m | €30.0m | €2.0m | €66.0m | €1.0m | €62.0m | €31.0m | €43.0m |
| Capital spending | −€4.0m | −€7.0m | −€17.0m | −€89.0m | −€80.0m | −€94.0m | −€46.0m | −€75.0m |
| Free cash flow | −€68.0m | €23.0m | −€15.0m | −€23.0m | −€79.0m | −€32.0m | −€15.0m | −€32.0m |
| Total assets | €656.7m | €719.9m | €721.8m | €739.3m | €626.3m | €600.5m | €600.0m | €418.2m |
| Cash and short-term investments | €7.1m | €95.6m | €82.5m | €113.8m | €87.2m | €131.4m | €131.4m | €103.6m |
| Debt | €44.5m | €109.8m | €133.1m | €116.3m | €81.5m | €38.0m | — | €7.8m |
| Shareholders' equity | €196.1m | €200.0m | €210.5m | €236.5m | €243.3m | €246.0m | €245.5m | €159.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.8% | 12.2% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.5% | 13.2% | 14.5% | 17.0% |
| Operating margin | -3.7% | -0.6% | 0.7% | 3.9% |
| Net margin | -3.5% | -0.9% | 0.1% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.4 | 302.4 | 25.5 | 41.0 | 26.9 | 58.0 | 58.1 | -140.4 | 14.0 | 10.2 |
| Price to sales | 0.3 | 0.8 | 0.6 | 0.8 | 0.7 | 1.3 | 1.0 | 1.2 | 1.3 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 May 2022.
| FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|
| Paid in the year | 0.184 | 0.12 | 0.10 | 0.30 | 0.37 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.