S 
17.16
+2.33%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$84.8m
FY2016FY2025
Net income
−$718,000
FY2016FY2025
Free cash flow
−$554,999
FY2016FY2025
Shareholders' equity
$36.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $84.8m | $79.6m | $66.1m | $83.9m | $99.6m | $113.6m | $112.5m | $111.2m | $121.5m | $119.1m |
| Gross profit | $10.6m | $6.0m | $3.3m | −$1.9m | $11.2m | $20.0m | $10.6m | $10.1m | $13.4m | $12.1m |
| Operating income | $190,000 | −$5.5m | −$9.0m | −$9.0m | −$1.3m | $2.0m | −$7.2m | −$5.4m | −$11.0m | −$11.7m |
| Net income | −$718,000 | −$5.4m | −$8.7m | −$9.6m | −$743,000 | $9.2m | −$7.5m | −$7.2m | −$14.2m | −$11.3m |
| Diluted earnings per share | -0.12 | -0.89 | -1.46 | -1.59 | -0.13 | 1.56 | -1.34 | -1.30 | -2.58 | -2.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $73.4m | $104.6m | $96.3m | $97.3m | $110.7m | $121.9m | $96.1m | $102.2m | $110.9m | $130.5m |
| Cash and short-term investments | $2.0m | $1.7m | $368,000 | $1.2m | $346,000 | $427,000 | $341,000 | $1.3m | $1.4m | $471,000 |
| Total liabilities | $36.5m | $74.2m | $61.9m | $56.6m | $61.0m | $76.4m | $60.0m | $58.0m | $60.8m | $70.1m |
| Debt | $23.8m | $37.9m | $37.5m | $34.6m | $37.4m | $41.8m | $23.4m | $29.5m | $31.3m | $38.6m |
| Shareholders' equity | $36.9m | $30.4m | $34.3m | $40.7m | $49.6m | $45.5m | $36.1m | $44.2m | $50.1m | $60.4m |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$70,999 | −$1.7m | −$1.4m | $298,000 | $3.9m | $449,000 | $5.7m | $1.3m | $12.0m | $12.3m |
| Capital spending | −$484,000 | −$2.0m | −$1.1m | −$3.2m | −$5.0m | −$9.0m | −$9.4m | −$2.8m | −$2.3m | −$2.3m |
| Free cash flow | −$554,999 | −$3.7m | −$2.5m | −$2.9m | −$1.1m | −$8.6m | −$3.7m | −$1.5m | $9.7m | $9.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $26.1m | $26.4m | $24.0m | $22.8m | $22.1m | $19.0m | $20.9m | $2.8m |
| Gross profit | $3.4m | $5.7m | $5.2m | $2.2m | $5.9m | $1.6m | $927,999 | −$2.0m |
| Operating income | $286,000 | $2.7m | $2.5m | −$29,000 | $3.7m | −$780,000 | −$1.9m | −$3.2m |
| Net income | −$40,000 | $2.7m | $1.8m | −$429,000 | $3.4m | −$1.3m | −$2.3m | −$443,000 |
| Diluted earnings per share | -0.01 | 0.43 | 0.29 | -0.07 | 0.55 | -0.21 | -0.38 | -0.07 |
| Cash from operations | −$1.0m | −$2.0m | $8.0m | — | — | $2.0m | −$3.0m | $3.0m |
| Total assets | $80.0m | $78.2m | $74.9m | $73.4m | $77.3m | $78.8m | $81.0m | $104.6m |
| Cash and short-term investments | $77,000 | $1.4m | $1.1m | $491,000 | $2.0m | $1.9m | $3.1m | $1.7m |
| Debt | $5.9m | $6.1m | $3.9m | $11.6m | $12.3m | $13.0m | $16.8m | $24.9m |
| Shareholders' equity | $41.5m | $41.4m | $38.7m | $36.9m | $35.8m | $32.4m | $33.7m | $30.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | -5.7% | -2.5% |
| Operating income | — | -37.6% | — |
| Net income | -57.9% | — | -12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.1% | 5.7% | 9.3% | 10.1% |
| Operating margin | -3.2% | -7.4% | -4.3% | -5.8% |
| Net margin | -3.7% | -7.8% | -3.0% | -5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -47.9 | -4.0 | -3.1 | -1.4 | -50.7 | 5.4 | -3.0 | -2.7 | -2.6 | -3.7 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.2 | 0.4 | 0.4 | 0.2 | 0.2 | 0.3 | 0.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 93% | -18% | 67% | -56% | 53% | 3% | 4% | -43% | -19% | -20% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Nov 2014.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2000 | FY1999 | FY1998 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.40 | 0.15 | 0.10 | 0.20 | 0.20 | 0.20 |
- 1.5-for-1 split · 28 Feb 1990
- 1.5-for-1 split · 27 Feb 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.