GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
I

Industri Jamu dan Farmasi Sido Muncul Tbk PT SIDO.JK · IDR

Consumer Staples · IDX · 🇮🇩 Indonesia

Compare

320

+1.27%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 4.08trn

FY2016FY2025

Net income

IDR 1.23trn

FY2016FY2025

Free cash flow

IDR 1.19trn

FY2016FY2025

Shareholders' equity

IDR 3.12trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 4.08trnIDR 3.92trnIDR 3.57trnIDR 3.87trnIDR 4.02trnIDR 3.34trnIDR 3.07trnIDR 2.76trnIDR 2.57trnIDR 2.56trn
Gross profitIDR 2.34trnIDR 2.30trnIDR 2.02trnIDR 2.16trnIDR 2.29trnIDR 1.84trnIDR 1.68trnIDR 1.42trnIDR 1.16trnIDR 1.07trn
Research and development—————————IDR 498.0m
Operating incomeIDR 1.52trnIDR 1.47trnIDR 1.19trnIDR 1.39trnIDR 1.58trnIDR 1.15trnIDR 1.02trnIDR 824.33bnIDR 640.24bnIDR 572.19bn
Net incomeIDR 1.23trnIDR 1.17trnIDR 950.65bnIDR 1.10trnIDR 1.26trnIDR 934.02bnIDR 807.69bnIDR 663.85bnIDR 533.80bnIDR 480.52bn
Diluted earnings per share41.7639.0331.6936.8242.0431.1426.9322.1317.8016.02

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 3.68trnIDR 3.94trnIDR 3.89trnIDR 4.08trnIDR 4.07trnIDR 3.85trnIDR 3.54trnIDR 3.34trnIDR 3.16trnIDR 2.99trn
Cash and short-term investmentsIDR 462.59bnIDR 855.57bnIDR 830.13bnIDR 923.05bnIDR 1.08trnIDR 1.03trnIDR 864.82bnIDR 805.83bnIDR 902.85bnIDR 1.00trn
Total liabilitiesIDR 561.44bnIDR 451.78bnIDR 504.76bnIDR 575.97bnIDR 597.78bnIDR 627.78bnIDR 472.19bnIDR 435.01bnIDR 262.33bnIDR 229.73bn
DebtIDR 4.11bnIDR 3.30bnIDR 9.39bnIDR 2.38bnIDR 8.67bnIDR 7.19bn————
Shareholders' equityIDR 3.12trnIDR 3.49trnIDR 3.39trnIDR 3.51trnIDR 3.47trnIDR 3.22trnIDR 3.06trnIDR 2.90trnIDR 2.90trnIDR 2.76trn
Shares outstanding29,435m30,000m30,000m30,000m29,996m29,996m29,996m29,996m29,993m29,991m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 1.25trnIDR 1.15trnIDR 1.06trnIDR 1.11trnIDR 1.20trnIDR 1.04trnIDR 836.91bnIDR 9.99bnIDR 10.20bnIDR 17.55bn
Capital spending−IDR 58.54bn−IDR 45.74bn−IDR 50.39bn−IDR 178.40bn−IDR 122.55bn−IDR 95.14bn−IDR 137.35bn−IDR 246.95bn−IDR 345.16bn−IDR 175.72bn
Free cash flowIDR 1.19trnIDR 1.11trnIDR 1.01trnIDR 932.81bnIDR 1.08trnIDR 940.62bnIDR 699.56bn−IDR 236.96bn−IDR 334.96bn−IDR 158.16bn
Dividends paid−IDR 1.28trn−IDR 1.08trn−IDR 1.07trn−IDR 1.09trn−IDR 1.02trn−IDR 773.99bn−IDR 640.03bn−IDR 654.88bn−IDR 386.97bn−IDR 368.50bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 826.16bnIDR 640.50bnIDR 1.35trnIDR 900.28bnIDR 1.04trnIDR 789.11bnIDR 1.29trnIDR 730.20bn
Gross profitIDR 413.16bnIDR 319.21bnIDR 803.00bnIDR 502.11bnIDR 628.52bnIDR 412.45bnIDR 813.53bnIDR 383.85bn
Operating incomeIDR 216.63bnIDR 170.78bnIDR 528.67bnIDR 269.65bnIDR 460.02bnIDR 286.08bnIDR 502.39bnIDR 209.69bn
Net incomeIDR 186.44bnIDR 147.21bnIDR 410.66bnIDR 218.08bnIDR 367.53bnIDR 232.94bnIDR 392.91bnIDR 169.63bn
Diluted earnings per share6.335.0013.957.4112.497.9113.105.65
Cash from operationsIDR 165.95bn—IDR 409.72bnIDR 302.15bnIDR 196.72bnIDR 344.81bnIDR 424.98bnIDR 268.92bn
Capital spending−IDR 10.51bn−IDR 13.59bn−IDR 21.30bn−IDR 16.65bn−IDR 7.26bn−IDR 13.33bn−IDR 10.35bn−IDR 7.44bn
Free cash flowIDR 155.44bn—IDR 388.42bnIDR 285.50bnIDR 189.47bnIDR 331.48bnIDR 414.63bnIDR 261.48bn
Total assetsIDR 3.26trnIDR 3.64trnIDR 3.68trnIDR 3.74trnIDR 3.65trnIDR 4.10trnIDR 3.94trnIDR 3.94trn
Cash and short-term investmentsIDR 475.64bnIDR 770.00bnIDR 462.59bnIDR 770.82bnIDR 623.77bnIDR 1.18trnIDR 855.57bnIDR 978.23bn
DebtIDR 1.59bnIDR 6.01bnIDR 8.22bnIDR 1.59bn—IDR 3.30bnIDR 3.30bnIDR 6.60bn
Shareholders' equityIDR 3.00trnIDR 3.26trnIDR 3.12trnIDR 3.41trnIDR 3.34trnIDR 3.71trnIDR 3.49trnIDR 3.64trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2016FY2015FY2014
Gross margin57.3%58.7%56.6%55.9%56.9%55.1%———
Operating margin37.3%37.5%33.4%36.0%39.2%34.5%———
Net margin30.1%29.9%26.7%28.6%31.4%28.0%———
Return on equity39.4%33.6%28.1%31.5%36.3%29.0%———
Return on assets33.4%29.7%24.4%27.1%31.0%24.3%———
Free cash flow yield12.9%11.5%10.7%12.4%12.7%10.9%———
Revenue growth4.1%9.9%-7.8%-3.9%20.6%8.7%———
Earnings growth5.0%23.2%-13.9%-12.4%35.0%15.6%———
Current ratio3.86x5.36x4.47x4.06x4.13x3.66x———
Debt to equity0.00x0.00x0.00x0.00x-0.01x-0.04x———
Equity ratio84.8%88.5%87.0%85.9%85.3%83.7%———
Interest coverage2194.73x1768.61x1748.71x2169.88x2133.55x2773.55x———
R&D as a share of sales——————0.0%0.1%0.0%
Buybacks as a share of market value1.9%0.0%0.0%-0.0%0.0%0.0%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue1.8%4.1%6.3%
Operating income3.0%5.8%10.5%
Net income3.6%5.6%10.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin58.0%57.2%56.8%53.3%
Operating margin37.4%36.2%36.5%33.2%
Net margin30.0%28.9%29.2%26.6%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings12.915.116.620.520.625.923.719.015.316.2
Price to sales3.94.54.45.96.57.26.24.63.23.0

Dividends and splits

Per share, in the currency the company pays

Paid for 12 years. Last went ex-dividend on 20 Apr 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year15.0043.0036.0035.6036.2033.92925.79421.329
  • 1.008-for-1 split · 28 Sept 2021
  • 2-for-1 split · 14 Sept 2020

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.