Industri Jamu dan Farmasi Sido Muncul Tbk PT SIDO.JK · IDR
Consumer Staples · IDX · 🇮🇩 Indonesia
320
+1.27%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 4.08trn
FY2016FY2025
Net income
IDR 1.23trn
FY2016FY2025
Free cash flow
IDR 1.19trn
FY2016FY2025
Shareholders' equity
IDR 3.12trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.08trn | IDR 3.92trn | IDR 3.57trn | IDR 3.87trn | IDR 4.02trn | IDR 3.34trn | IDR 3.07trn | IDR 2.76trn | IDR 2.57trn | IDR 2.56trn |
| Gross profit | IDR 2.34trn | IDR 2.30trn | IDR 2.02trn | IDR 2.16trn | IDR 2.29trn | IDR 1.84trn | IDR 1.68trn | IDR 1.42trn | IDR 1.16trn | IDR 1.07trn |
| Research and development | — | — | — | — | — | — | — | — | — | IDR 498.0m |
| Operating income | IDR 1.52trn | IDR 1.47trn | IDR 1.19trn | IDR 1.39trn | IDR 1.58trn | IDR 1.15trn | IDR 1.02trn | IDR 824.33bn | IDR 640.24bn | IDR 572.19bn |
| Net income | IDR 1.23trn | IDR 1.17trn | IDR 950.65bn | IDR 1.10trn | IDR 1.26trn | IDR 934.02bn | IDR 807.69bn | IDR 663.85bn | IDR 533.80bn | IDR 480.52bn |
| Diluted earnings per share | 41.76 | 39.03 | 31.69 | 36.82 | 42.04 | 31.14 | 26.93 | 22.13 | 17.80 | 16.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.68trn | IDR 3.94trn | IDR 3.89trn | IDR 4.08trn | IDR 4.07trn | IDR 3.85trn | IDR 3.54trn | IDR 3.34trn | IDR 3.16trn | IDR 2.99trn |
| Cash and short-term investments | IDR 462.59bn | IDR 855.57bn | IDR 830.13bn | IDR 923.05bn | IDR 1.08trn | IDR 1.03trn | IDR 864.82bn | IDR 805.83bn | IDR 902.85bn | IDR 1.00trn |
| Total liabilities | IDR 561.44bn | IDR 451.78bn | IDR 504.76bn | IDR 575.97bn | IDR 597.78bn | IDR 627.78bn | IDR 472.19bn | IDR 435.01bn | IDR 262.33bn | IDR 229.73bn |
| Debt | IDR 4.11bn | IDR 3.30bn | IDR 9.39bn | IDR 2.38bn | IDR 8.67bn | IDR 7.19bn | — | — | — | — |
| Shareholders' equity | IDR 3.12trn | IDR 3.49trn | IDR 3.39trn | IDR 3.51trn | IDR 3.47trn | IDR 3.22trn | IDR 3.06trn | IDR 2.90trn | IDR 2.90trn | IDR 2.76trn |
| Shares outstanding | 29,435m | 30,000m | 30,000m | 30,000m | 29,996m | 29,996m | 29,996m | 29,996m | 29,993m | 29,991m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.25trn | IDR 1.15trn | IDR 1.06trn | IDR 1.11trn | IDR 1.20trn | IDR 1.04trn | IDR 836.91bn | IDR 9.99bn | IDR 10.20bn | IDR 17.55bn |
| Capital spending | −IDR 58.54bn | −IDR 45.74bn | −IDR 50.39bn | −IDR 178.40bn | −IDR 122.55bn | −IDR 95.14bn | −IDR 137.35bn | −IDR 246.95bn | −IDR 345.16bn | −IDR 175.72bn |
| Free cash flow | IDR 1.19trn | IDR 1.11trn | IDR 1.01trn | IDR 932.81bn | IDR 1.08trn | IDR 940.62bn | IDR 699.56bn | −IDR 236.96bn | −IDR 334.96bn | −IDR 158.16bn |
| Dividends paid | −IDR 1.28trn | −IDR 1.08trn | −IDR 1.07trn | −IDR 1.09trn | −IDR 1.02trn | −IDR 773.99bn | −IDR 640.03bn | −IDR 654.88bn | −IDR 386.97bn | −IDR 368.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 826.16bn | IDR 640.50bn | IDR 1.35trn | IDR 900.28bn | IDR 1.04trn | IDR 789.11bn | IDR 1.29trn | IDR 730.20bn |
| Gross profit | IDR 413.16bn | IDR 319.21bn | IDR 803.00bn | IDR 502.11bn | IDR 628.52bn | IDR 412.45bn | IDR 813.53bn | IDR 383.85bn |
| Operating income | IDR 216.63bn | IDR 170.78bn | IDR 528.67bn | IDR 269.65bn | IDR 460.02bn | IDR 286.08bn | IDR 502.39bn | IDR 209.69bn |
| Net income | IDR 186.44bn | IDR 147.21bn | IDR 410.66bn | IDR 218.08bn | IDR 367.53bn | IDR 232.94bn | IDR 392.91bn | IDR 169.63bn |
| Diluted earnings per share | 6.33 | 5.00 | 13.95 | 7.41 | 12.49 | 7.91 | 13.10 | 5.65 |
| Cash from operations | IDR 165.95bn | — | IDR 409.72bn | IDR 302.15bn | IDR 196.72bn | IDR 344.81bn | IDR 424.98bn | IDR 268.92bn |
| Capital spending | −IDR 10.51bn | −IDR 13.59bn | −IDR 21.30bn | −IDR 16.65bn | −IDR 7.26bn | −IDR 13.33bn | −IDR 10.35bn | −IDR 7.44bn |
| Free cash flow | IDR 155.44bn | — | IDR 388.42bn | IDR 285.50bn | IDR 189.47bn | IDR 331.48bn | IDR 414.63bn | IDR 261.48bn |
| Total assets | IDR 3.26trn | IDR 3.64trn | IDR 3.68trn | IDR 3.74trn | IDR 3.65trn | IDR 4.10trn | IDR 3.94trn | IDR 3.94trn |
| Cash and short-term investments | IDR 475.64bn | IDR 770.00bn | IDR 462.59bn | IDR 770.82bn | IDR 623.77bn | IDR 1.18trn | IDR 855.57bn | IDR 978.23bn |
| Debt | IDR 1.59bn | IDR 6.01bn | IDR 8.22bn | IDR 1.59bn | — | IDR 3.30bn | IDR 3.30bn | IDR 6.60bn |
| Shareholders' equity | IDR 3.00trn | IDR 3.26trn | IDR 3.12trn | IDR 3.41trn | IDR 3.34trn | IDR 3.71trn | IDR 3.49trn | IDR 3.64trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 57.3% | 58.7% | 56.6% | 55.9% | 56.9% | 55.1% | — | — | — |
| Operating margin | 37.3% | 37.5% | 33.4% | 36.0% | 39.2% | 34.5% | — | — | — |
| Net margin | 30.1% | 29.9% | 26.7% | 28.6% | 31.4% | 28.0% | — | — | — |
| Return on equity | 39.4% | 33.6% | 28.1% | 31.5% | 36.3% | 29.0% | — | — | — |
| Return on assets | 33.4% | 29.7% | 24.4% | 27.1% | 31.0% | 24.3% | — | — | — |
| Free cash flow yield | 12.9% | 11.5% | 10.7% | 12.4% | 12.7% | 10.9% | — | — | — |
| Revenue growth | 4.1% | 9.9% | -7.8% | -3.9% | 20.6% | 8.7% | — | — | — |
| Earnings growth | 5.0% | 23.2% | -13.9% | -12.4% | 35.0% | 15.6% | — | — | — |
| Current ratio | 3.86x | 5.36x | 4.47x | 4.06x | 4.13x | 3.66x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | -0.01x | -0.04x | — | — | — |
| Equity ratio | 84.8% | 88.5% | 87.0% | 85.9% | 85.3% | 83.7% | — | — | — |
| Interest coverage | 2194.73x | 1768.61x | 1748.71x | 2169.88x | 2133.55x | 2773.55x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.1% | 0.0% |
| Buybacks as a share of market value | 1.9% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.8% | 4.1% | 6.3% |
| Operating income | 3.0% | 5.8% | 10.5% |
| Net income | 3.6% | 5.6% | 10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.0% | 57.2% | 56.8% | 53.3% |
| Operating margin | 37.4% | 36.2% | 36.5% | 33.2% |
| Net margin | 30.0% | 28.9% | 29.2% | 26.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 15.1 | 16.6 | 20.5 | 20.6 | 25.9 | 23.7 | 19.0 | 15.3 | 16.2 |
| Price to sales | 3.9 | 4.5 | 4.4 | 5.9 | 6.5 | 7.2 | 6.2 | 4.6 | 3.2 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 20 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 43.00 | 36.00 | 35.60 | 36.20 | 33.929 | 25.794 | 21.329 |
- 1.008-for-1 split · 28 Sept 2021
- 2-for-1 split · 14 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.