S 
201.15
—
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹503.4m
FY2020FY2025
Net income
₹85.0m
FY2020FY2025
Free cash flow
₹42.6m
FY2020FY2025
Shareholders' equity
₹386.0m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ₹503.4m | ₹380.7m | ₹335.5m | ₹208.5m | ₹171.3m | ₹301.3m |
| Gross profit | ₹368.0m | ₹254.9m | ₹212.5m | ₹147.5m | ₹122.3m | ₹210.3m |
| Operating income | ₹98.0m | ₹60.7m | ₹44.8m | ₹18.5m | ₹12.6m | ₹37.9m |
| Net income | ₹85.0m | ₹50.3m | ₹37.7m | ₹17.4m | ₹10.5m | ₹30.2m |
| Diluted earnings per share | 13.75 | 8.15 | 6.10 | 2.82 | 3.38 | 9.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ₹481.0m | ₹411.0m | ₹348.9m | ₹283.6m | ₹216.9m | ₹230.2m |
| Cash and short-term investments | ₹220.9m | ₹198.8m | ₹160.2m | ₹120.8m | ₹53.4m | ₹41.1m |
| Total liabilities | ₹95.0m | ₹99.7m | ₹78.7m | ₹43.7m | ₹35.3m | ₹58.9m |
| Debt | — | — | — | ₹2.8m | ₹3.3m | ₹3.3m |
| Shareholders' equity | ₹386.0m | ₹311.3m | ₹270.2m | ₹239.9m | ₹181.7m | ₹171.2m |
| Shares outstanding | 6m | 6m | 6m | 6m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₹48.0m | ₹42.2m | ₹48.1m | ₹42.8m | ₹3.2m | ₹40.9m |
| Capital spending | −₹5.4m | −₹3.2m | −₹1.7m | −₹3.4m | −₹681,000 | −₹11.3m |
| Free cash flow | ₹42.6m | ₹39.0m | ₹46.4m | ₹39.5m | ₹2.5m | ₹29.6m |
| Dividends paid | −₹10.0m | −₹9.2m | −₹7.4m | −₹6.2m | — | −₹5.5m |
Latest quarters
By quarter end
| Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | Sept 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹254.1m | ₹249.3m | ₹213.6m | ₹167.2m | ₹190.7m | ₹144.8m | ₹119.6m | ₹88.9m |
| Gross profit | ₹184.2m | ₹183.8m | ₹141.2m | ₹113.7m | ₹123.8m | ₹88.7m | ₹83.7m | ₹63.8m |
| Operating income | ₹48.0m | ₹50.0m | ₹32.0m | ₹28.0m | ₹26.0m | ₹18.0m | ₹13.7m | ₹4.8m |
| Net income | ₹40.0m | ₹45.0m | ₹27.0m | ₹23.0m | ₹22.0m | ₹15.0m | ₹13.4m | ₹4.1m |
| Diluted earnings per share | 6.47 | 7.29 | 4.36 | 3.72 | 3.55 | 2.43 | 4.33 | 1.31 |
| Cash from operations | ₹11.0m | ₹37.0m | ₹23.0m | ₹19.0m | ₹39.0m | ₹8.0m | ₹31.0m | ₹11.0m |
| Capital spending | — | −₹4.0m | −₹2.0m | — | −₹1.0m | — | −₹1.0m | −₹1.0m |
| Free cash flow | — | ₹33.0m | ₹21.0m | — | ₹38.0m | — | ₹30.0m | ₹10.0m |
| Total assets | ₹481.0m | ₹421.0m | ₹411.0m | ₹361.0m | ₹349.0m | ₹307.0m | ₹283.6m | ₹269.7m |
| Cash and short-term investments | ₹220.9m | ₹205.4m | ₹198.8m | ₹171.7m | ₹160.2m | ₹119.7m | ₹120.8m | ₹105.7m |
| Debt | — | — | — | — | — | ₹2.6m | ₹2.8m | ₹3.0m |
| Shareholders' equity | ₹386.0m | ₹346.0m | ₹311.0m | ₹284.0m | ₹270.0m | ₹248.0m | ₹239.9m | ₹226.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 34.2% | 10.8% | — |
| Operating income | 74.5% | 20.9% | — |
| Net income | 69.5% | 23.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 70.5% | 68.8% | 69.2% | — |
| Operating margin | 18.0% | 15.5% | 14.3% | — |
| Net margin | 15.3% | 13.3% | 12.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 15.1 | 22.1 | 17.3 | 29.8 | 10.9 |
| Price to sales | 2.5 | 2.9 | 1.9 | 2.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Jun 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 3.30 | 1.65 | 1.50 | 1.20 |
- 2-for-1 split · 19 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.