S 
2.72
-1.45%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 690.1m
FY2016FY2025
Net income
THB 80.0m
FY2016FY2025
Free cash flow
THB 250.3m
FY2016FY2025
Shareholders' equity
THB 776.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 690.1m | THB 661.8m | THB 666.4m | THB 601.0m | THB 421.7m | THB 337.9m | THB 308.8m | THB 377.0m | THB 310.7m | THB 326.5m |
| Gross profit | THB 295.7m | THB 287.2m | THB 304.4m | THB 315.6m | THB 222.6m | THB 149.7m | THB 125.3m | THB 151.9m | THB 137.1m | THB 157.2m |
| Research and development | THB 63.4m | THB 49.3m | THB 37.1m | THB 24.6m | THB 12.6m | THB 10.4m | THB 13.5m | THB 18.3m | THB 18.2m | THB 3.4m |
| Operating income | THB 78.8m | THB 106.0m | THB 146.1m | THB 137.6m | THB 64.0m | THB 34.7m | THB 23.2m | THB 51.0m | THB 38.2m | THB 73.3m |
| Net income | THB 80.0m | THB 101.2m | THB 140.4m | THB 135.1m | THB 64.0m | THB 34.4m | THB 24.5m | THB 51.7m | THB 38.7m | THB 71.9m |
| Diluted earnings per share | 0.17 | 0.21 | 0.29 | 0.28 | 0.16 | 0.09 | 0.06 | 0.14 | 0.08 | 0.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 925.3m | THB 973.0m | THB 1.16bn | THB 651.3m | THB 484.8m | THB 418.6m | THB 257.5m | THB 269.8m | THB 271.8m | THB 254.1m |
| Cash and short-term investments | THB 153.9m | THB 72.5m | THB 133.6m | THB 115.2m | THB 118.0m | THB 116.8m | THB 15.7m | THB 22.5m | THB 14.5m | THB 12.2m |
| Total liabilities | THB 149.2m | THB 232.6m | THB 505.2m | THB 136.5m | THB 90.2m | THB 69.6m | THB 55.5m | THB 40.5m | THB 46.0m | THB 69.6m |
| Debt | THB 12.1m | THB 105.5m | THB 235.0m | THB 8.1m | THB 11.1m | THB 14.1m | THB 4.2m | THB 35,310 | THB 6.6m | THB 4.5m |
| Shareholders' equity | THB 776.0m | THB 740.4m | THB 654.9m | THB 514.9m | THB 394.6m | THB 349.0m | THB 202.1m | THB 229.2m | THB 225.8m | THB 184.5m |
| Shares outstanding | 480m | 480m | 480m | 480m | 400m | 400m | 400m | 360m | 480m | 480m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 259.8m | THB 138.3m | −THB 131.2m | THB 92.2m | THB 61.0m | THB 72.1m | THB 69.2m | THB 87.3m | THB 30.6m | THB 95.1m |
| Capital spending | −THB 9.5m | −THB 63.9m | −THB 76.1m | −THB 65.9m | −THB 39.6m | −THB 29.4m | −THB 27.3m | −THB 22.8m | −THB 31.6m | −THB 27.9m |
| Free cash flow | THB 250.3m | THB 74.4m | −THB 207.3m | THB 26.3m | THB 21.4m | THB 42.8m | THB 41.9m | THB 64.5m | −THB 969,885 | THB 67.2m |
| Dividends paid | −THB 40.3m | −THB 16.8m | −THB 4.5m | −THB 17.2m | −THB 17.2m | −THB 20.7m | −THB 52.0m | −THB 48.0m | −THB 48.0m | −THB 140.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 202.0m | THB 170.9m | THB 138.5m | THB 159.8m | THB 197.2m | THB 194.5m | THB 124.8m | THB 129.0m |
| Gross profit | THB 90.4m | THB 70.9m | THB 54.8m | THB 75.3m | THB 90.1m | THB 80.5m | THB 57.3m | THB 53.9m |
| Operating income | THB 30.2m | THB 16.6m | THB 549,922 | THB 12.5m | THB 32.2m | THB 34.2m | THB 12.1m | THB 1.7m |
| Net income | THB 37.2m | THB 24.7m | THB 1.4m | THB 12.5m | THB 32.1m | THB 33.9m | THB 11.3m | THB 655,997 |
| Diluted earnings per share | 0.08 | 0.05 | 0.00 | 0.03 | 0.07 | 0.07 | 0.02 | 0.00 |
| Cash from operations | THB 13.0m | THB 39.0m | THB 34.0m | THB 14.0m | THB 165.0m | THB 45.0m | THB 64.0m | THB 39.0m |
| Capital spending | −THB 1.0m | −THB 26.0m | — | −THB 4.0m | −THB 19.0m | −THB 14.0m | −THB 22.0m | −THB 11.0m |
| Free cash flow | THB 12.0m | THB 13.0m | — | THB 10.0m | THB 146.0m | THB 31.0m | THB 42.0m | THB 28.0m |
| Total assets | THB 975.0m | THB 945.4m | THB 925.3m | THB 913.8m | THB 933.3m | THB 969.5m | THB 973.0m | THB 989.9m |
| Cash and short-term investments | THB 138.1m | THB 167.3m | THB 153.9m | THB 132.3m | THB 161.6m | THB 70.8m | THB 72.5m | THB 54.6m |
| Debt | THB 4.7m | THB 4.6m | THB 9.4m | THB 7.9m | THB 34.1m | THB 68.6m | THB 102.4m | THB 127.4m |
| Shareholders' equity | THB 823.6m | THB 800.2m | THB 776.0m | THB 777.0m | THB 764.0m | THB 773.9m | THB 740.4m | THB 727.3m |
Financial ratios
Data as of 5 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 42.9% | 43.4% | 45.7% | 52.5% | 52.8% | 44.3% |
| Operating margin | 11.4% | 16.1% | 22.0% | 23.0% | 15.3% | 10.3% |
| Net margin | 11.6% | 15.3% | 21.1% | 22.5% | 15.2% | 10.2% |
| Return on equity | 10.3% | 13.7% | 21.4% | 26.2% | 16.2% | 9.9% |
| Return on assets | 8.6% | 10.4% | 12.1% | 20.7% | 13.2% | 8.2% |
| Free cash flow yield | 19.1% | 14.3% | -3.9% | 11.2% | 8.6% | 8.6% |
| Revenue growth | 4.3% | -0.7% | 10.9% | 42.5% | 24.8% | 9.4% |
| Earnings growth | -21.0% | -27.9% | 3.9% | 110.9% | 86.2% | 40.6% |
| Current ratio | 6.04x | 3.45x | 1.89x | 4.06x | 5.14x | 6.40x |
| Debt to equity | 0.01x | 0.14x | 0.36x | 0.01x | 0.02x | 0.01x |
| Equity ratio | 83.9% | 76.1% | 56.4% | 79.0% | 81.4% | 83.4% |
| Interest coverage | 57.24x | 18.21x | 39.35x | 288.01x | 93.92x | 37.85x |
| R&D as a share of sales | 9.2% | 7.4% | 5.6% | 4.1% | 3.0% | 3.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -20.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 15.4% | 8.7% |
| Operating income | -17.0% | 17.8% | -0.0% |
| Net income | -16.0% | 18.4% | 0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.1% | 45.9% | 46.6% | 45.7% |
| Operating margin | 13.7% | 17.9% | 16.8% | 16.6% |
| Net margin | 13.4% | 17.4% | 16.4% | 16.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 13.7 | 18.9 | 24.3 | 23.7 | 33.0 | 39.4 |
| Price to sales | 1.6 | 2.9 | 5.1 | 5.3 | 5.0 | 4.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 5 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.084 | 0.035 | 0.011 | 0.036 | 0.036 |
- 6-for-5 split · 3 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.