S 
77.75
+1.94%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.22bn
FY2016FY2025
Net income
−₹258.3m
FY2016FY2025
Free cash flow
−₹641.5m
FY2016FY2025
Shareholders' equity
−₹47.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.22bn | ₹2.21bn | ₹3.92bn | ₹3.49bn | ₹5.04bn | ₹10.06bn | ₹15.25bn | ₹11.94bn | ₹9.22bn | ₹7.77bn |
| Operating income | −₹161.5m | −₹314.3m | −₹280.8m | −₹1.10bn | −₹878.0m | −₹990.0m | ₹1.01bn | ₹1.11bn | ₹1.09bn | ₹682.0m |
| Net income | −₹258.3m | −₹282.9m | −₹8.34bn | −₹2.60bn | −₹11.60bn | −₹1.07bn | ₹207.0m | ₹301.0m | ₹384.0m | ₹184.0m |
| Diluted earnings per share | -3.96 | -4.33 | -139.00 | -868.00 | -3,865.33 | -356.66 | 69.00 | 100.33 | 128.00 | 61.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹8.58bn | — | — | ₹15.66bn | ₹17.31bn | ₹27.67bn | ₹27.49bn | ₹24.51bn | ₹22.93bn | ₹19.73bn |
| Cash and short-term investments | ₹143.9m | — | — | ₹865.0m | ₹646.0m | ₹503.0m | ₹606.0m | ₹78.0m | ₹407.0m | ₹199.0m |
| Total liabilities | ₹8.62bn | — | — | ₹24.97bn | ₹23.99bn | ₹22.75bn | ₹21.46bn | ₹19.26bn | ₹17.99bn | ₹15.17bn |
| Debt | ₹6.08bn | — | — | ₹13.42bn | ₹13.66bn | ₹13.81bn | ₹14.14bn | ₹13.31bn | ₹12.58bn | ₹10.02bn |
| Shareholders' equity | −₹47.7m | — | — | −₹9.31bn | −₹6.68bn | ₹4.92bn | ₹6.03bn | ₹5.25bn | ₹4.94bn | ₹4.56bn |
| Shares outstanding | 65m | 65m | 60m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹200.1m | ₹77.9m | −₹24.1m | ₹675.9m | ₹1.58bn | ₹2.92bn | ₹541.6m | ₹1.20bn | ₹548.5m | ₹754.9m |
| Capital spending | −₹841.6m | −₹159.3m | −₹113.1m | −₹142.4m | −₹519.2m | −₹2.83bn | −₹2.07bn | −₹1.83bn | −₹2.72bn | −₹2.04bn |
| Free cash flow | −₹641.5m | −₹81.4m | −₹137.2m | ₹533.5m | ₹1.06bn | ₹92.7m | −₹1.53bn | −₹628.5m | −₹2.17bn | −₹1.28bn |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹898.1m | ₹975.4m | ₹811.2m | ₹498.1m | ₹489.2m | ₹419.8m | ₹442.2m | ₹453.7m |
| Operating income | ₹76.1m | ₹124.7m | ₹13.4m | −₹19.3m | −₹61.0m | −₹96.0m | −₹55.0m | −₹73.1m |
| Net income | ₹131.1m | −₹29.9m | ₹22.3m | −₹45.0m | −₹59.0m | −₹177.0m | −₹149.0m | ₹113.3m |
| Diluted earnings per share | 2.01 | -0.46 | 0.31 | -0.71 | -1.01 | -2.75 | -2.29 | 1.68 |
| Total assets | ₹8.85bn | — | ₹8.58bn | — | ₹7.96bn | — | ₹7.66bn | — |
| Cash and short-term investments | ₹559.8m | — | ₹887.0m | — | ₹1.22bn | — | ₹1.22bn | — |
| Debt | ₹5.43bn | — | ₹3.02bn | — | ₹1.16bn | — | ₹3.22bn | — |
| Shareholders' equity | ₹25.4m | — | −₹47.7m | — | ₹41.3m | — | ₹287.2m | — |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.5% | 5.6% | -2.1% | -196.8% | -66.2% | -204.4% |
| Net margin | 12.8% | -11.6% | -12.8% | -212.7% | -74.6% | -230.2% |
| Return on equity | 37.5% | 541.7% | -98.5% | -1558.2% | 28.0% | 173.6% |
| Return on assets | 5.4% | -3.0% | -3.7% | -99.1% | -16.1% | -64.9% |
| Free cash flow yield | 19.9% | 14.5% | 4.3% | 1.8% | 247.3% | 636.3% |
| Revenue growth | 73.9% | 0.3% | -43.6% | 12.4% | -30.7% | -49.9% |
| Earnings growth | -290.7% | -8.7% | -96.6% | 220.2% | -77.5% | 983.3% |
| Current ratio | 1.12x | 0.45x | 0.75x | 0.73x | 0.17x | 0.22x |
| Debt to equity | 3.40x | -113.96x | 17.33x | 8.80x | -1.35x | -1.82x |
| Equity ratio | 14.5% | -0.6% | 3.8% | 6.4% | -57.4% | -37.4% |
| Interest coverage | 0.51x | 0.29x | -0.12x | -39.85x | -10.81x | -7.40x |
| Buybacks as a share of market value | 0.6% | -0.6% | -11.5% | -1400.0% | -0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.0% | -26.1% | -12.3% |
| Operating income | -47.3% | -30.4% | — |
| Net income | -53.7% | -24.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -10.7% | -15.7% | -13.8% | 0.7% |
| Net margin | -12.2% | -97.0% | -89.7% | -28.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -22.0 | -33.2 | -1.8 | -0.1 | -0.1 | -0.7 | 3.7 | 22.2 | 30.0 | 49.9 |
| Price to sales | 2.6 | 4.2 | 3.9 | 0.1 | 0.1 | 0.1 | 0.1 | 0.6 | 1.3 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 100-to-5.95 reverse split · 29 Dec 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.