S 
25.60
+5.61%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$200.9m
FY2016FY2025
Net income
−$18.9m
FY2016FY2025
Free cash flow
−$9.1m
FY2016FY2025
Shareholders' equity
$177.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $200.9m | $167.2m | $138.9m | $106.4m | $90.2m | $73.4m | $67.3m | $55.4m | $48.0m | $42.1m |
| Gross profit | $159.9m | $132.1m | $109.4m | $90.7m | $79.7m | $64.5m | $60.5m | $50.5m | $42.9m | $36.9m |
| Research and development | $17.4m | $16.6m | $15.0m | $13.6m | $12.4m | $9.5m | $7.3m | $5.4m | $5.5m | $6.4m |
| Operating income | −$22.3m | −$35.2m | −$46.9m | −$59.7m | −$53.1m | −$38.7m | −$36.0m | −$13.1m | −$17.0m | −$17.4m |
| Net income | −$18.9m | −$30.9m | −$43.3m | −$61.3m | −$56.6m | −$43.7m | −$38.4m | −$17.5m | −$23.0m | −$20.6m |
| Diluted earnings per share | -0.43 | -0.74 | -1.07 | -1.77 | -1.69 | -1.38 | -1.53 | -0.85 | -1.47 | -6.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $238.6m | $230.4m | $230.4m | $157.6m | $190.5m | $223.1m | $117.0m | $138.5m | $35.8m | $39.4m |
| Cash and short-term investments | $147.8m | $150.0m | $166.0m | $97.3m | $147.0m | $196.4m | $91.8m | $122.2m | $22.4m | $27.9m |
| Total liabilities | $61.0m | $63.5m | $61.0m | $59.3m | $56.1m | $53.8m | $54.0m | $48.3m | $165.2m | $148.2m |
| Debt | $36.5m | $35.5m | $36.1m | $35.2m | $35.0m | $39.5m | $39.2m | $39.0m | $39.1m | $29.9m |
| Shareholders' equity | $177.5m | $167.0m | $169.4m | $98.3m | $134.4m | $169.4m | $63.0m | $90.2m | −$129.4m | −$108.7m |
| Shares outstanding | 44m | 42m | 41m | 35m | 34m | 32m | 25m | 21m | 16m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$675,000 | −$12.4m | −$18.7m | −$41.7m | −$39.5m | −$30.7m | −$31.6m | −$14.5m | −$17.5m | −$16.8m |
| Capital spending | −$8.4m | −$10.5m | −$7.8m | −$9.5m | −$6.4m | −$2.6m | −$2.4m | −$942,000 | −$478,000 | −$441,000 |
| Free cash flow | −$9.1m | −$22.9m | −$26.5m | −$51.2m | −$45.9m | −$33.2m | −$34.1m | −$15.5m | −$18.0m | −$17.2m |
| Dividends paid | — | — | −$2.2m | — | −$4.9m | −$1.9m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $56.0m | $52.6m | $56.4m | $48.7m | $48.6m | $47.3m | $49.0m | $40.3m |
| Gross profit | $44.5m | $41.9m | $44.5m | $38.8m | $38.8m | $37.7m | $38.8m | $31.9m |
| Operating income | −$4.8m | −$5.1m | −$2.5m | −$5.4m | −$7.0m | −$7.5m | −$5.5m | −$7.6m |
| Net income | −$4.1m | −$4.3m | −$1.6m | −$4.6m | −$6.2m | −$6.5m | −$4.5m | −$6.6m |
| Diluted earnings per share | -0.09 | -0.10 | -0.04 | -0.10 | -0.14 | -0.15 | -0.11 | -0.16 |
| Cash from operations | — | −$2.0m | $1.0m | $2.0m | — | −$4.0m | $1.0m | — |
| Capital spending | −$1.0m | −$1.0m | −$1.0m | −$2.0m | −$2.0m | −$2.0m | −$2.0m | −$3.0m |
| Free cash flow | — | −$3.0m | $0 | $0 | — | −$6.0m | −$1.0m | — |
| Total assets | $248.8m | $242.7m | $238.6m | $234.3m | $230.9m | $227.3m | $230.4m | $227.0m |
| Cash and short-term investments | $145.9m | $144.7m | $147.8m | $145.7m | $145.5m | $144.4m | $150.0m | $150.8m |
| Debt | $36.1m | $36.3m | $36.5m | $36.7m | $36.6m | $36.6m | $36.6m | $37.4m |
| Shareholders' equity | $182.3m | $178.9m | $177.5m | $172.1m | $170.3m | $167.3m | $167.0m | $165.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.6% | 22.3% | 17.2% |
| Operating income | -28.0% | -10.4% | -1.7% |
| Net income | -32.4% | -15.4% | -3.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 79.3% | 80.2% | 81.9% | 83.7% |
| Operating margin | -15.6% | -26.8% | -32.9% | -35.5% |
| Net margin | -13.5% | -25.2% | -32.8% | -37.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -45.4 | -19.1 | -19.6 | -7.7 | -13.2 | -21.7 | -14.0 | -24.6 |
| Price to sales | 4.3 | 3.5 | 6.1 | 4.4 | 8.3 | 12.9 | 8.0 | 7.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | 50% | -32% | 68% | -40% | -34% | 47% | 8% | -7% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.