S 
11.45
+6.31%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−₹50.2m
FY2017FY2026
Free cash flow
−₹547,998
FY2017FY2026
Shareholders' equity
−₹330.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | ₹1.4m | — | ₹241,000 | ₹64,000 | ₹4.4m | ₹13.3m | ₹86.5m | ₹236.8m | ₹439.2m |
| Gross profit | −₹1.3m | ₹1.4m | −₹428,000 | −₹13.7m | −₹14.1m | ₹40,000 | −₹2.8m | ₹9.5m | ₹33.0m | ₹35.9m |
| Operating income | −₹54.0m | −₹12.0m | −₹12.6m | −₹48.0m | −₹29.2m | −₹13.4m | −₹79.4m | −₹60.6m | ₹959,000 | −₹34.4m |
| Net income | −₹50.2m | −₹18.4m | −₹31.3m | −₹48.7m | −₹36.4m | −₹4.7m | −₹57.9m | −₹122.2m | ₹1.4m | −₹21.1m |
| Diluted earnings per share | -4.46 | -1.63 | -2.81 | -4.32 | -3.23 | -0.41 | -5.14 | -10.84 | 0.12 | -1.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹126.1m | ₹176.0m | ₹195.4m | ₹227.4m | ₹247.4m | ₹274.0m | ₹306.3m | ₹341.6m | ₹534.3m | ₹521.9m |
| Cash and short-term investments | ₹1.2m | ₹1.4m | ₹1.4m | ₹6.4m | ₹1.6m | ₹19.2m | ₹38.7m | ₹39.1m | ₹92.7m | ₹96.0m |
| Total liabilities | ₹456.3m | ₹456.2m | ₹457.2m | ₹457.1m | ₹428.6m | ₹421.3m | ₹446.7m | ₹424.7m | ₹493.8m | ₹482.9m |
| Debt | — | — | −₹428.2m | ₹428.4m | ₹399.6m | ₹387.7m | ₹558,000 | ₹464,000 | ₹1.1m | ₹1.8m |
| Shareholders' equity | −₹330.2m | −₹280.2m | −₹261.7m | −₹229.7m | −₹181.1m | −₹147.3m | −₹140.4m | −₹83.1m | ₹40.5m | ₹39.0m |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 12m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹273,999 | −₹192,000 | ₹1.6m | −₹560,000 | −₹6.5m | −₹15.2m | −₹2.6m | −₹55.0m | −₹43.6m | −₹119.6m |
| Capital spending | −₹273,999 | — | −₹1.8m | — | — | −₹252,000 | −₹1.2m | −₹1.1m | −₹473,000 | −₹781,000 |
| Free cash flow | −₹547,998 | −₹192,000 | −₹180,000 | −₹560,000 | −₹6.5m | −₹15.4m | −₹3.7m | −₹56.1m | −₹44.1m | −₹120.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | −₹280,000 | −₹330,000 | −₹339,000 | −₹338,000 | −₹335,000 | −₹331,000 | −₹341,000 | −₹344,000 |
| Operating income | −₹4.5m | −₹4.8m | −₹4.6m | −₹4.8m | −₹39.8m | −₹4.8m | −₹4.4m | −₹4.9m |
| Net income | −₹19.9m | −₹3.6m | −₹2.7m | −₹4.5m | −₹39.5m | −₹5.4m | −₹4.1m | −₹4.5m |
| Diluted earnings per share | -1.77 | -0.32 | -0.24 | -0.40 | -3.50 | -0.48 | -0.37 | -0.41 |
| Total assets | — | ₹126.1m | — | ₹133.1m | — | ₹176.0m | — | ₹185.5m |
| Cash and short-term investments | ₹1.2m | ₹1.2m | ₹1.2m | ₹1.2m | ₹1.4m | ₹1.4m | ₹1.3m | ₹1.3m |
| Shareholders' equity | −₹330.2m | −₹330.2m | −₹324.1m | −₹324.1m | −₹280.2m | −₹280.2m | −₹270.4m | −₹270.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 4.0% | 32.1% | 5.0% |
| Net income | 1.0% | 60.6% | -4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.4 | -7.4 | -6.7 | -2.1 | -3.1 | -37.9 | -1.3 | -0.9 | 68.7 | -5.8 |
| Price to sales | — | 98.6 | — | 420.9 | — | 40.9 | 5.4 | 1.2 | 0.4 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Dec 2001.
| FY2002 | |
|---|---|
| Paid in the year | 1.00 |
- 1-to-1 reverse split · 25 Jul 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.